V
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 335.9m
FY2016FY2025
Net income
−TWD 49.2m
FY2016FY2025
Free cash flow
−TWD 38.5m
FY2016FY2025
Shareholders' equity
TWD 339.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 335.9m | TWD 387.6m | TWD 398.7m | TWD 204.5m | TWD 139.3m | TWD 162.2m | TWD 781.4m | TWD 702.3m | TWD 700.2m | TWD 944.9m |
| Research and development | TWD 1.5m | TWD 1.2m | TWD 868,000 | TWD 2.0m | TWD 1.4m | TWD 1.4m | TWD 1.3m | TWD 595,000 | TWD 928,000 | TWD 2.5m |
| Operating income | −TWD 49.0m | −TWD 55.5m | −TWD 40.4m | −TWD 70.2m | −TWD 99.6m | −TWD 138.9m | TWD 4.7m | −TWD 22.9m | TWD 8.5m | TWD 105.0m |
| Net income | −TWD 49.2m | −TWD 58.9m | −TWD 39.2m | −TWD 64.0m | −TWD 197.3m | −TWD 144.4m | TWD 7.8m | −TWD 43.8m | TWD 4.6m | TWD 81.7m |
| Diluted earnings per share | -2.11 | -2.52 | -1.68 | -2.60 | -8.02 | -8.32 | 0.47 | -1.88 | 0.19 | 3.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 502.2m | TWD 538.3m | TWD 594.6m | TWD 620.1m | TWD 900.4m | TWD 1.03bn | TWD 999.8m | TWD 1.00bn | TWD 980.1m | TWD 1.20bn |
| Total liabilities | TWD 163.2m | TWD 150.2m | TWD 147.2m | TWD 115.6m | TWD 332.1m | TWD 368.2m | TWD 185.2m | TWD 197.1m | TWD 124.6m | TWD 115.8m |
| Debt | TWD 23.6m | — | — | — | TWD 3.3m | TWD 208.3m | TWD 30.4m | TWD 81.3m | TWD 20.8m | TWD 11,000 |
| Shareholders' equity | TWD 339.0m | TWD 388.1m | TWD 447.5m | TWD 504.5m | TWD 568.3m | TWD 665.8m | TWD 814.5m | TWD 807.3m | TWD 855.5m | TWD 1.09bn |
| Shares outstanding | 23m | 23m | 23m | 25m | 25m | 17m | 17m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 14.6m | −TWD 15.4m | TWD 22.3m | −TWD 16.6m | −TWD 35.6m | −TWD 96.2m | TWD 77.0m | TWD 44.2m | TWD 62.1m | TWD 128.2m |
| Capital spending | −TWD 24.0m | −TWD 29.8m | −TWD 20.8m | −TWD 32.2m | −TWD 24.9m | −TWD 9.1m | −TWD 22.2m | −TWD 17.2m | −TWD 41.6m | −TWD 19.4m |
| Free cash flow | −TWD 38.5m | −TWD 45.3m | TWD 1.4m | −TWD 48.8m | −TWD 60.5m | −TWD 105.4m | TWD 54.7m | TWD 27.0m | TWD 20.5m | TWD 108.8m |
| Dividends paid | — | — | — | — | — | −TWD 5.0m | −TWD 5.0m | −TWD 4.2m | −TWD 166.0m | −TWD 120.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2019 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 147.6m | TWD 207.8m | TWD 179.8m | TWD 211.1m | TWD 187.6m | TWD 121.6m | TWD 203.6m | TWD 203.6m |
| Operating income | −TWD 39.7m | −TWD 28.4m | −TWD 27.1m | −TWD 13.5m | −TWD 26.9m | −TWD 32.6m | TWD 4.0m | TWD 4.0m |
| Net income | −TWD 38.1m | −TWD 31.1m | −TWD 27.8m | −TWD 14.7m | −TWD 24.5m | −TWD 28.7m | TWD 3.5m | TWD 3.5m |
| Diluted earnings per share | -1.59 | -1.30 | -1.16 | -0.61 | -1.00 | -1.16 | 0.21 | 0.21 |
| Cash from operations | −TWD 30.0m | TWD 6.0m | −TWD 21.0m | — | — | — | TWD 17.0m | TWD 17.0m |
| Capital spending | −TWD 16.0m | −TWD 25.0m | −TWD 4.0m | — | — | — | −TWD 5.0m | −TWD 5.0m |
| Free cash flow | −TWD 46.0m | −TWD 19.0m | −TWD 25.0m | — | — | — | TWD 12.0m | TWD 12.0m |
| Total assets | TWD 492.2m | TWD 538.3m | TWD 557.5m | TWD 594.6m | TWD 615.1m | TWD 620.1m | TWD 1.04bn | TWD 1.04bn |
| Debt | — | — | — | — | — | — | TWD 42.3m | — |
| Shareholders' equity | TWD 347.5m | TWD 388.1m | TWD 419.4m | TWD 447.5m | TWD 464.5m | TWD 504.5m | TWD 814.3m | TWD 814.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 15.7% | -11.5% |
| Operating income | -11.3% | -18.8% | — |
| Net income | -8.4% | -19.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14.4% | -16.2% | -27.9% | -3.6% |
| Net margin | -14.9% | -15.9% | -34.0% | -6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.5 | -5.8 | -17.5 | -6.3 | -1.9 | -1.6 | 54.7 | -19.3 | 174.6 | 12.3 |
| Price to sales | 1.0 | 0.9 | 1.7 | 2.0 | 2.7 | 1.4 | 0.5 | 1.2 | 1.1 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.