GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

EDION 2730.T · JPY

Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

2,536

+2.09%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥793.75bn

FY2017FY2026

Net income

¥15.45bn

FY2017FY2026

Free cash flow

¥20.37bn

FY2017FY2026

Shareholders' equity

¥234.43bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥793.75bn¥768.13bn¥721.09bn¥720.58bn¥713.77bn¥768.11bn¥733.58bn¥718.64bn¥686.28bn¥674.43bn
Gross profit¥227.62bn¥222.87bn¥209.59bn¥210.88bn¥209.68bn¥225.64bn¥210.60bn¥209.82bn¥198.16bn¥193.03bn
Operating income¥25.78bn¥23.39bn¥16.93bn¥19.19bn¥18.96bn¥26.79bn¥13.78bn¥17.84bn¥15.38bn¥15.27bn
Net income¥15.45bn¥14.12bn¥9.02bn¥11.39bn¥13.11bn¥16.63bn¥10.98bn¥11.64bn¥8.94bn¥13.12bn
Diluted earnings per share146.15133.5382.59102.49115.44144.7092.3897.1472.02138.07

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥433.55bn¥434.83bn¥431.69bn¥369.37bn¥377.97bn¥386.43bn¥350.02bn¥355.95bn¥369.45bn¥368.18bn
Cash and short-term investments¥8.96bn¥8.83bn¥12.01bn¥13.23bn¥29.89bn¥43.07bn¥15.97bn¥9.04bn¥8.23bn¥9.93bn
Total liabilities¥198.59bn¥211.89bn¥216.78bn¥167.71bn¥178.48bn¥192.58bn¥169.62bn¥177.77bn¥200.44bn¥216.66bn
Debt¥70.32bn¥81.77bn¥91.21bn¥46.02bn¥55.56bn¥56.77bn¥59.37bn¥62.73bn¥75.17bn¥97.93bn
Shareholders' equity¥234.43bn¥222.52bn¥214.61bn¥201.66bn¥199.48bn¥193.84bn¥180.40bn¥178.17bn¥169.00bn¥151.51bn
Shares outstanding106m106m109m111m114m115m119m120m124m95m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥30.83bn¥30.71bn¥19.96bn¥12.14bn¥10.58bn¥42.96bn¥25.28bn¥28.30bn¥21.55bn¥19.33bn
Capital spending−¥10.46bn−¥9.33bn−¥66.43bn−¥2.25bn−¥1.94bn−¥2.10bn−¥1.41bn−¥11.25bn−¥8.00bn−¥12.07bn
Free cash flow¥20.37bn¥21.38bn−¥46.47bn¥9.89bn¥8.63bn¥40.87bn¥23.87bn¥17.05bn¥13.56bn¥7.27bn
Dividends paid−¥4.58bn−¥4.48bn−¥3.95bn−¥4.12bn−¥4.66bn−¥3.55bn−¥3.61bn−¥2.94bn−¥2.44bn−¥2.26bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥201.49bn¥207.88bn¥200.20bn¥202.27bn¥183.40bn¥195.55bn¥192.08bn¥206.04bn
Gross profit¥61.43bn¥57.96bn¥54.38bn¥60.63bn¥54.66bn¥54.70bn¥53.39bn¥62.51bn
Operating income¥11.08bn¥7.86bn¥4.14bn¥9.05bn¥4.74bn¥5.52bn¥3.37bn¥11.15bn
Net income¥7.57bn¥3.03bn¥3.08bn¥6.13bn¥3.20bn¥1.88bn¥2.21bn¥7.75bn
Diluted earnings per share71.6228.6829.1758.0230.2817.7420.2470.97
Cash from operations¥17.15bn¥5.23bn¥5.16bn¥19.24bn¥1.20bn¥1.24bn¥1.17bn¥26.63bn
Capital spending−¥3.21bn−¥2.15bn−¥3.74bn−¥1.80bn−¥2.77bn−¥1.30bn−¥2.86bn−¥2.22bn
Free cash flow¥13.94bn¥3.08bn¥1.43bn¥17.44bn−¥1.57bn−¥59.0m−¥1.69bn¥24.41bn
Total assets¥442.35bn¥433.55bn¥446.54bn¥422.25bn¥447.43bn¥434.83bn¥438.56bn¥418.04bn
Cash and short-term investments¥9.54bn¥8.96bn¥10.83bn¥9.06bn¥10.14bn¥8.83bn¥9.59bn¥9.35bn
Debt¥14.18bn¥68.17bn¥36.30bn¥68.23bn¥44.98bn¥78.82bn¥36.80bn¥66.70bn
Shareholders' equity¥239.85bn¥234.43bn¥230.34bn¥229.44bn¥223.63bn¥222.52bn¥220.53bn¥223.02bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue3.3%0.7%1.4%
Operating income10.4%-0.8%4.2%
Net income10.7%-1.5%9.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin28.8%29.0%29.1%29.0%
Operating margin3.1%2.8%2.9%2.6%
Net margin1.9%1.7%1.8%1.6%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings17.115.921.715.311.17.411.312.515.09.5
Price to sales0.30.30.30.20.20.20.20.20.20.2

Dividends and splits

Per share, in the currency the company pays

Paid for 24 years. Last went ex-dividend on 29 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year25.0071.0046.0044.0044.0043.0036.0036.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.