S 
9,780
+2.95%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩420.22bn
FY2016FY2025
Net income
₩17.66bn
FY2016FY2025
Free cash flow
₩4.56bn
FY2016FY2025
Shareholders' equity
₩386.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩420.22bn | ₩448.11bn | ₩421.67bn | ₩407.35bn | ₩391.95bn | ₩367.57bn | ₩375.44bn | ₩366.29bn | ₩333.44bn | ₩310.13bn |
| Gross profit | ₩79.08bn | ₩87.79bn | ₩82.63bn | ₩93.68bn | ₩84.79bn | ₩90.55bn | ₩108.03bn | ₩94.43bn | ₩99.79bn | ₩71.97bn |
| Operating income | ₩24.65bn | ₩33.76bn | ₩32.47bn | ₩23.70bn | ₩46.15bn | ₩52.27bn | ₩41.58bn | ₩35.01bn | ₩42.65bn | ₩40.96bn |
| Net income | ₩17.66bn | ₩20.44bn | ₩25.44bn | ₩12.09bn | ₩30.30bn | ₩32.30bn | ₩28.39bn | ₩21.42bn | ₩27.94bn | ₩24.22bn |
| Diluted earnings per share | 1,171.82 | 1,317.97 | 1,610.98 | 765.74 | 2,132.44 | 2,272.86 | 1,997.59 | 1,507.25 | 1,966.20 | 1,730.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩649.28bn | ₩667.28bn | ₩642.04bn | ₩642.56bn | ₩612.49bn | ₩564.50bn | ₩563.86bn | ₩545.96bn | ₩497.39bn | ₩491.95bn |
| Total liabilities | ₩263.20bn | ₩287.69bn | ₩267.47bn | ₩281.49bn | ₩291.25bn | ₩256.76bn | ₩277.64bn | ₩280.53bn | ₩251.62bn | ₩273.93bn |
| Debt | ₩66.15bn | ₩150.95bn | ₩56.25bn | ₩175.08bn | ₩93.73bn | ₩114.26bn | ₩211.74bn | ₩217.75bn | ₩196.64bn | ₩225.58bn |
| Shareholders' equity | ₩386.08bn | ₩379.59bn | ₩374.57bn | ₩361.07bn | ₩321.24bn | ₩307.74bn | ₩286.22bn | ₩265.43bn | ₩245.77bn | ₩218.02bn |
| Shares outstanding | 15m | 16m | 16m | 16m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩48.27bn | ₩61.68bn | ₩53.44bn | ₩30.94bn | ₩56.25bn | ₩73.18bn | ₩61.79bn | ₩42.53bn | ₩54.11bn | ₩52.32bn |
| Capital spending | −₩43.71bn | −₩21.60bn | −₩66.11bn | −₩51.89bn | −₩28.67bn | −₩13.63bn | −₩25.86bn | −₩70.39bn | −₩15.88bn | −₩7.94bn |
| Free cash flow | ₩4.56bn | ₩40.08bn | −₩12.67bn | −₩20.95bn | ₩27.58bn | ₩59.56bn | ₩35.94bn | −₩27.86bn | ₩38.22bn | ₩44.38bn |
| Dividends paid | −₩7.67bn | −₩7.89bn | −₩11.84bn | −₩14.21bn | −₩14.21bn | −₩10.66bn | −₩7.10bn | −₩7.10bn | −₩7.10bn | −₩7.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩131.48bn | ₩93.30bn | ₩82.81bn | ₩125.27bn | ₩120.11bn | ₩92.03bn | ₩96.70bn | ₩121.67bn |
| Gross profit | ₩31.00bn | ₩12.47bn | ₩10.15bn | ₩28.74bn | ₩28.58bn | ₩11.61bn | ₩12.75bn | ₩26.89bn |
| Operating income | ₩17.05bn | ₩454.3m | — | ₩15.82bn | ₩15.75bn | −₩1.26bn | −₩2.72bn | ₩13.37bn |
| Net income | ₩13.57bn | −₩1.33bn | −₩4.59bn | ₩12.87bn | ₩13.59bn | −₩3.74bn | −₩5.36bn | ₩10.17bn |
| Diluted earnings per share | 900.27 | -88.12 | -304.63 | 839.34 | 886.43 | -244.05 | -349.53 | 656.06 |
| Cash from operations | ₩13.98bn | −₩12.67bn | ₩17.56bn | ₩28.66bn | ₩18.84bn | −₩16.79bn | ₩10.87bn | ₩40.28bn |
| Capital spending | −₩14.56bn | −₩8.89bn | −₩23.52bn | −₩3.79bn | −₩10.12bn | −₩6.28bn | −₩947.0m | −₩10.16bn |
| Free cash flow | −₩580.0m | −₩21.56bn | −₩5.96bn | ₩24.87bn | ₩8.72bn | −₩23.07bn | ₩9.92bn | ₩30.12bn |
| Total assets | ₩707.36bn | ₩686.72bn | ₩649.28bn | ₩685.76bn | ₩658.59bn | ₩650.79bn | ₩667.28bn | ₩683.28bn |
| Debt | ₩74.73bn | ₩74.71bn | ₩66.15bn | ₩72.39bn | ₩138.52bn | ₩144.73bn | ₩150.95bn | ₩157.18bn |
| Shareholders' equity | ₩390.27bn | ₩381.53bn | ₩386.08bn | ₩394.20bn | ₩381.32bn | ₩368.18bn | ₩379.59bn | ₩387.39bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 2.7% | 8.6% |
| Operating income | 1.3% | -14.0% | 4.7% |
| Net income | 13.5% | -11.4% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 20.2% | 21.1% | 23.0% |
| Operating margin | 6.7% | 6.7% | 8.7% | 9.7% |
| Net margin | 4.4% | 4.5% | 5.6% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 12.4 | 9.8 | 24.4 | 11.7 | 9.3 | 7.9 | 11.2 | 10.3 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.7 | 0.9 | 0.8 | 0.6 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 500.00 | 750.00 | 1,000.00 | 1,000.00 | 750.00 | 500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.