J 
6,150
+2.50%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.38trn
FY2016FY2025
Net income
−₩9.76bn
FY2016FY2025
Free cash flow
₩59.77bn
FY2016FY2025
Shareholders' equity
₩224.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.38trn | ₩1.46trn | ₩1.28trn | ₩593.43bn | ₩247.19bn | ₩271.77bn | ₩910.16bn | ₩1.01trn | ₩888.39bn | ₩719.67bn |
| Gross profit | ₩211.86bn | ₩379.55bn | ₩370.30bn | ₩88.44bn | −₩47.93bn | −₩30.31bn | ₩152.83bn | ₩146.17bn | ₩154.37bn | ₩99.04bn |
| Operating income | −₩11.83bn | ₩163.11bn | ₩182.16bn | −₩77.43bn | −₩207.65bn | −₩184.71bn | ₩67.65bn | ₩62.98bn | ₩96.91bn | ₩52.28bn |
| Net income | −₩9.76bn | ₩95.71bn | ₩133.86bn | −₩63.52bn | −₩133.58bn | −₩190.40bn | −₩56.65bn | ₩44.47bn | ₩74.08bn | ₩39.33bn |
| Diluted earnings per share | -189.30 | 1,857.29 | 2,597.56 | -1,232.57 | -2,592.15 | -4,167.53 | -1,749.77 | 1,351.63 | 2,251.79 | 1,311.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.17trn | ₩1.23trn | ₩952.33bn | ₩757.79bn | ₩601.59bn | ₩556.77bn | ₩704.42bn | ₩519.53bn | ₩498.27bn | ₩302.25bn |
| Total liabilities | ₩949.74bn | ₩995.89bn | ₩809.34bn | ₩662.85bn | ₩428.85bn | ₩458.61bn | ₩512.67bn | ₩253.33bn | ₩266.47bn | ₩224.34bn |
| Debt | — | — | — | ₩14.86bn | ₩14.86bn | — | — | — | — | ₩13.12bn |
| Shareholders' equity | ₩224.44bn | ₩231.25bn | ₩142.99bn | ₩94.94bn | ₩172.75bn | ₩98.16bn | ₩191.75bn | ₩266.19bn | ₩231.80bn | ₩77.91bn |
| Shares outstanding | 52m | 52m | 52m | 52m | 52m | 46m | 32m | 33m | 33m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩79.81bn | ₩329.01bn | ₩417.44bn | ₩175.59bn | −₩73.82bn | −₩171.82bn | ₩64.55bn | ₩54.74bn | ₩124.66bn | ₩69.39bn |
| Capital spending | −₩20.04bn | −₩1.67bn | −₩2.28bn | −₩957.4m | −₩232.6m | −₩387.0m | −₩1.54bn | −₩728.7m | −₩7.72bn | −₩1.31bn |
| Free cash flow | ₩59.77bn | ₩327.34bn | ₩415.16bn | ₩174.63bn | −₩74.06bn | −₩172.21bn | ₩63.01bn | ₩54.01bn | ₩116.94bn | ₩68.08bn |
| Dividends paid | — | — | −₩5.33bn | −₩3.83bn | −₩1.27bn | — | −₩9.00bn | −₩7.50bn | −₩13.50bn | −₩10.80bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩360.30bn | ₩422.98bn | ₩352.83bn | ₩304.34bn | ₩306.07bn | ₩417.85bn | ₩358.22bn | ₩364.58bn |
| Gross profit | −₩14.45bn | ₩124.96bn | ₩47.33bn | ₩33.18bn | ₩12.62bn | ₩118.72bn | ₩84.06bn | ₩93.99bn |
| Operating income | −₩81.41bn | ₩57.61bn | −₩20.24bn | −₩31.67bn | −₩42.29bn | ₩58.27bn | ₩23.56bn | ₩40.16bn |
| Net income | −₩67.54bn | ₩21.67bn | −₩12.20bn | −₩27.54bn | −₩15.72bn | ₩45.70bn | −₩8.71bn | ₩42.01bn |
| Diluted earnings per share | -1,310.68 | 420.55 | -236.79 | -534.37 | -305.01 | 886.87 | -168.99 | 815.19 |
| Cash from operations | −₩33.22bn | ₩117.34bn | −₩23.37bn | ₩36.12bn | ₩5.67bn | ₩61.39bn | ₩91.39bn | ₩49.89bn |
| Capital spending | −₩4.90bn | −₩7.51bn | −₩15.22bn | −₩3.93bn | −₩348.0m | −₩546.0m | −₩552.0m | −₩81.0m |
| Free cash flow | −₩38.11bn | ₩109.84bn | −₩38.59bn | ₩32.20bn | ₩5.32bn | ₩60.84bn | ₩90.84bn | ₩49.80bn |
| Total assets | ₩1.31trn | ₩1.38trn | ₩1.17trn | ₩1.20trn | ₩1.22trn | ₩1.21trn | ₩1.23trn | ₩1.08trn |
| Shareholders' equity | ₩178.32bn | ₩245.96bn | ₩224.44bn | ₩234.30bn | ₩261.80bn | ₩277.03bn | ₩231.25bn | ₩243.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.5% | 38.4% | 11.6% |
| Operating income | -46.5% | -42.3% | — |
| Net income | -46.4% | -44.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 22.3% | 18.6% | 17.2% |
| Operating margin | 5.3% | 5.4% | -2.6% | 1.9% |
| Net margin | 3.0% | 3.3% | -3.2% | -0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -36.6 | 5.2 | 4.5 | -13.3 | -6.4 | -3.1 | -7.7 | 12.6 | 10.4 |
| Price to sales | 0.3 | 0.3 | 0.5 | 1.4 | 3.5 | 2.2 | 0.5 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2018 | |
|---|---|---|
| Paid in the year | 260.585 | 217.154 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.