H 
50,000
-0.60%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.66trn
FY2016FY2025
Net income
₩242.23bn
FY2016FY2025
Free cash flow
−₩242.42bn
FY2016FY2025
Shareholders' equity
₩4.85trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.66trn | ₩2.80trn | ₩2.45trn | ₩2.19trn | ₩2.09trn | ₩1.64trn | ₩1.55trn | ₩1.13trn | ₩858.64bn | ₩860.50bn |
| Gross profit | ₩391.73bn | ₩415.79bn | ₩304.14bn | ₩253.31bn | ₩283.62bn | ₩247.53bn | ₩235.47bn | ₩143.77bn | ₩90.26bn | ₩77.32bn |
| Operating income | ₩119.90bn | — | ₩122.58bn | ₩24.12bn | ₩112.05bn | ₩92.92bn | ₩85.76bn | ₩44.80bn | ₩30.91bn | ₩24.91bn |
| Net income | ₩242.23bn | ₩454.30bn | ₩349.22bn | −₩76.56bn | ₩98.32bn | ₩93.58bn | ₩72.90bn | ₩41.24bn | ₩14.07bn | ₩24.48bn |
| Diluted earnings per share | 1,295.40 | 2,429.50 | 1,867.56 | -409.40 | 525.77 | 754.24 | 586.95 | 271.29 | 92.57 | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩10.33trn | ₩5.72trn | ₩4.48trn | ₩3.95trn | ₩3.89trn | ₩2.70trn | ₩2.41trn | ₩1.90trn | ₩901.04bn | ₩796.62bn |
| Total liabilities | ₩5.33trn | ₩3.31trn | ₩2.33trn | ₩1.93trn | ₩1.65trn | ₩1.66trn | ₩1.44trn | ₩1.08trn | ₩584.25bn | ₩394.25bn |
| Debt | — | ₩473.19bn | ₩330.08bn | ₩208.65bn | ₩159.39bn | ₩184.51bn | ₩177.35bn | ₩121.19bn | ₩109.92bn | — |
| Shareholders' equity | ₩4.85trn | ₩2.49trn | ₩2.14trn | ₩2.00trn | ₩2.22trn | ₩1.03trn | ₩968.44bn | ₩820.97bn | ₩316.79bn | ₩402.37bn |
| Shares outstanding | 187m | 187m | 187m | 187m | 187m | 124m | 124m | 152m | 152m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩78.74bn | ₩132.62bn | ₩83.36bn | ₩268.59bn | ₩316.51bn | ₩174.79bn | ₩408.62bn | ₩408.62bn | ₩408.62bn | ₩6.28bn |
| Capital spending | −₩321.16bn | −₩272.91bn | −₩159.30bn | −₩48.30bn | −₩80.12bn | −₩45.63bn | −₩42.49bn | −₩42.49bn | −₩42.49bn | −₩49.79bn |
| Free cash flow | −₩242.42bn | −₩140.29bn | −₩75.94bn | ₩220.29bn | ₩236.39bn | ₩129.16bn | ₩366.13bn | ₩366.13bn | ₩366.13bn | −₩43.51bn |
| Dividends paid | −₩65.45bn | −₩52.36bn | −₩46.75bn | −₩29.92bn | −₩25.33bn | −₩34.17bn | −₩15.82bn | −₩15.82bn | −₩15.82bn | −₩5.05bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.12trn | ₩807.10bn | ₩1.40trn | ₩807.74bn | ₩768.19bn | ₩690.10bn | ₩932.83bn | ₩638.96bn |
| Gross profit | ₩184.35bn | ₩108.53bn | ₩174.93bn | ₩86.62bn | ₩92.48bn | ₩86.93bn | ₩96.19bn | ₩105.73bn |
| Operating income | ₩77.65bn | ₩34.28bn | ₩5.76bn | — | — | ₩33.63bn | — | ₩60.52bn |
| Net income | ₩67.08bn | −₩54.98bn | ₩11.81bn | ₩151.68bn | ₩40.53bn | ₩27.87bn | ₩364.80bn | ₩9.40bn |
| Diluted earnings per share | 358.74 | -294.01 | 63.18 | 811.14 | 216.72 | 149.04 | 1,950.85 | 50.28 |
| Cash from operations | ₩152.32bn | −₩61.10bn | ₩265.88bn | −₩212.74bn | ₩41.37bn | −₩15.78bn | ₩154.35bn | ₩26.04bn |
| Capital spending | −₩78.76bn | −₩80.06bn | −₩100.42bn | −₩73.54bn | −₩74.91bn | −₩72.30bn | −₩100.40bn | −₩58.82bn |
| Free cash flow | ₩73.56bn | −₩141.16bn | ₩165.47bn | −₩286.28bn | −₩33.54bn | −₩88.07bn | ₩53.94bn | −₩32.78bn |
| Total assets | ₩11.85trn | ₩10.82trn | ₩10.33trn | ₩9.57trn | ₩8.04trn | ₩7.21trn | ₩5.81trn | ₩5.06trn |
| Debt | ₩1.10trn | ₩1.31trn | ₩1.07trn | ₩558.31bn | ₩489.86bn | ₩290.67bn | ₩249.28bn | ₩249.19bn |
| Shareholders' equity | ₩4.49trn | ₩4.94trn | ₩4.85trn | ₩4.76trn | ₩3.72trn | ₩3.36trn | ₩2.49trn | ₩2.18trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.4% | 17.2% | — |
| Operating income | 70.7% | 5.2% | — |
| Net income | — | 21.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 12.3% | 12.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 42.0 | 9.3 | 9.3 | -25.8 | 30.4 | 20.4 | 15.7 |
| Price to sales | 2.8 | 1.5 | 1.3 | 0.9 | 1.4 | 1.2 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 350.00 | 280.00 | 250.00 | 160.00 | 200.696 | 270.504 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.