I 
350
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.57bn
FY2017FY2026
Net income
¥214.3m
FY2017FY2026
Free cash flow
¥255.0m
FY2017FY2026
Shareholders' equity
¥2.55bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.57bn | ¥15.21bn | ¥14.05bn | ¥14.18bn | ¥16.34bn | ¥20.73bn | ¥18.48bn | ¥17.61bn | ¥18.33bn | ¥15.27bn |
| Gross profit | ¥5.48bn | ¥6.22bn | ¥5.85bn | ¥5.95bn | ¥7.40bn | ¥10.61bn | ¥8.90bn | ¥7.97bn | ¥7.79bn | ¥6.10bn |
| Operating income | ¥114.1m | ¥424.8m | ¥341.4m | −¥231.2m | −¥375.7m | ¥705.6m | ¥590.9m | ¥431.8m | ¥898.2m | ¥557.0m |
| Net income | ¥214.3m | ¥321.4m | ¥229.5m | −¥463.5m | −¥905.5m | ¥321.3m | ¥384.1m | ¥238.2m | ¥641.5m | ¥425.7m |
| Diluted earnings per share | 28.34 | 42.46 | 30.28 | -60.11 | -117.85 | 40.94 | 52.46 | 31.88 | 85.80 | 57.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.84bn | ¥6.09bn | ¥6.02bn | ¥6.80bn | ¥7.40bn | ¥7.23bn | ¥7.37bn | ¥6.82bn | ¥6.29bn | ¥5.21bn |
| Cash and short-term investments | ¥393.7m | ¥474.1m | ¥576.3m | ¥971.9m | ¥1.08bn | ¥967.1m | ¥802.9m | ¥542.1m | ¥687.8m | ¥253.6m |
| Total liabilities | ¥3.29bn | ¥3.70bn | ¥3.85bn | ¥4.83bn | ¥4.89bn | ¥3.67bn | ¥4.56bn | ¥4.13bn | ¥3.76bn | ¥3.31bn |
| Debt | ¥1.50bn | ¥1.67bn | ¥1.75bn | ¥2.74bn | ¥2.54bn | ¥1.31bn | ¥1.99bn | ¥1.89bn | ¥959.8m | ¥938.5m |
| Shareholders' equity | ¥2.55bn | ¥2.39bn | ¥2.17bn | ¥1.97bn | ¥2.50bn | ¥3.55bn | ¥2.80bn | ¥2.69bn | ¥2.52bn | ¥1.90bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥302.8m | ¥105.3m | ¥940.9m | ¥66.4m | −¥769.5m | ¥636.5m | ¥712.8m | −¥722.6m | ¥722.3m | ¥745.4m |
| Capital spending | −¥47.8m | −¥61.1m | −¥122.2m | −¥264.1m | −¥294.6m | −¥284.3m | −¥247.4m | −¥144.2m | −¥96.6m | −¥71.1m |
| Free cash flow | ¥255.0m | ¥44.2m | ¥818.7m | −¥197.7m | −¥1.06bn | ¥352.2m | ¥465.4m | −¥866.8m | ¥625.6m | ¥674.3m |
| Dividends paid | −¥59.9m | −¥38.4m | −¥2.5m | −¥90.5m | −¥92.8m | −¥85.7m | −¥88.4m | −¥73.6m | −¥56.0m | −¥37.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.07bn | ¥3.45bn | ¥3.68bn | ¥3.76bn | ¥3.68bn | ¥3.76bn | ¥4.19bn | ¥4.00bn |
| Gross profit | ¥1.17bn | ¥1.30bn | ¥1.35bn | ¥1.46bn | ¥1.38bn | ¥1.56bn | ¥1.65bn | ¥1.67bn |
| Operating income | −¥58.3m | −¥68.6m | ¥77.3m | ¥53.4m | ¥68.5m | ¥79.4m | ¥243.2m | ¥92.9m |
| Net income | −¥36.9m | −¥39.6m | ¥204.9m | ¥13.3m | ¥35.7m | ¥58.6m | ¥132.2m | ¥63.7m |
| Diluted earnings per share | -4.89 | -5.24 | 27.10 | 1.76 | 4.72 | 7.74 | 17.46 | 8.41 |
| Cash from operations | — | ¥302.0m | — | — | — | — | — | — |
| Capital spending | — | −¥47.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥255.0m | — | — | — | — | — | — |
| Total assets | ¥5.97bn | ¥5.84bn | ¥6.12bn | ¥6.28bn | ¥6.41bn | ¥6.09bn | ¥6.53bn | ¥6.47bn |
| Cash and short-term investments | ¥657.0m | ¥393.7m | ¥610.6m | ¥307.9m | ¥518.5m | ¥474.1m | ¥537.9m | ¥161.0m |
| Debt | ¥693.6m | ¥1.50bn | ¥714.3m | ¥1.80bn | ¥931.5m | ¥1.67bn | ¥1.14bn | ¥2.01bn |
| Shareholders' equity | ¥2.45bn | ¥2.55bn | ¥2.59bn | ¥2.39bn | ¥2.36bn | ¥2.39bn | ¥2.34bn | ¥2.21bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.6% | 40.9% | 41.6% | 42.0% | 45.3% | 51.2% | — |
| Operating margin | 0.8% | 3.4% | 2.3% | -2.7% | -4.3% | 3.4% | — |
| Net margin | 1.5% | 2.1% | 1.6% | -3.3% | -5.5% | 1.6% | — |
| Return on equity | 8.4% | 13.5% | 10.6% | -23.5% | -36.2% | 9.0% | — |
| Return on assets | 3.7% | 5.3% | 3.8% | -6.8% | -12.2% | 4.4% | — |
| Free cash flow yield | 13.0% | 6.2% | 39.3% | 12.0% | -17.3% | 32.9% | — |
| Revenue growth | -4.2% | 8.3% | -0.9% | -13.2% | -21.2% | 12.1% | — |
| Earnings growth | -33.3% | 40.1% | -149.5% | -48.8% | -381.8% | -16.3% | — |
| Current ratio | 2.42x | 2.18x | 2.02x | 1.52x | 1.86x | 2.38x | — |
| Debt to equity | 0.59x | 0.70x | 0.81x | 1.39x | 1.01x | 0.37x | — |
| Equity ratio | 43.7% | 39.2% | 36.1% | 29.0% | 33.9% | 49.2% | — |
| Interest coverage | 5.21x | 34.94x | 30.09x | -37.82x | -84.55x | 87.89x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% |
| Buybacks as a share of market value | 0.1% | 0.1% | 1.7% | -0.4% | 2.1% | -7.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | -6.8% | 0.5% |
| Operating income | — | -30.5% | -5.7% |
| Net income | — | -7.8% | 11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.3% | 40.5% | 43.7% | 43.6% |
| Operating margin | 1.8% | 1.1% | 1.0% | 2.0% |
| Net margin | 1.8% | 0.5% | -0.3% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 9.4 | 13.1 | -5.4 | -3.4 | 10.7 | 18.9 | 36.4 | 6.8 | 37.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 12.00 | 12.00 | 12.00 | 12.00 | 10.00 | 7.50 | 4.50 |
- 2-for-1 split · 28 Mar 2018
- 2-for-1 split · 28 Nov 2017
- 100-for-1 split · 29 May 2013
- 2-for-1 split · 28 May 2007
- 2-for-1 split · 28 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.