1.33
-1.48%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.71bn
FY2016FY2025
Net income
CN¥890.9m
FY2016FY2025
Free cash flow
CN¥892.5m
FY2016FY2025
Shareholders' equity
CN¥10.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.71bn | CN¥8.92bn | CN¥9.40bn | CN¥8.40bn | CN¥8.64bn | CN¥7.43bn | CN¥6.43bn | CN¥6.16bn | CN¥10.84bn | CN¥10.65bn |
| Research and development | CN¥608.2m | CN¥451.6m | CN¥475.2m | CN¥400.0m | CN¥449.1m | CN¥413.6m | CN¥360.3m | CN¥281.0m | CN¥231.7m | CN¥206.2m |
| Operating income | CN¥104.1m | CN¥61.1m | CN¥541.5m | CN¥543.8m | CN¥391.8m | CN¥349.1m | CN¥453.8m | CN¥649.2m | CN¥691.6m | CN¥496.0m |
| Net income | CN¥890.9m | CN¥431.3m | CN¥354.1m | CN¥361.9m | CN¥345.8m | CN¥213.4m | CN¥215.6m | CN¥517.9m | CN¥379.1m | CN¥517.2m |
| Diluted earnings per share | 0.25 | 0.13 | 0.09 | 0.09 | 0.09 | 0.06 | 0.06 | 0.14 | 0.11 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥23.28bn | CN¥17.62bn | CN¥20.39bn | CN¥20.08bn | CN¥19.52bn | CN¥19.39bn | CN¥19.26bn | CN¥18.98bn | CN¥18.89bn | CN¥17.89bn |
| Cash and short-term investments | CN¥3.69bn | CN¥3.32bn | CN¥3.09bn | CN¥3.15bn | CN¥2.54bn | CN¥2.03bn | CN¥2.44bn | CN¥2.53bn | CN¥2.11bn | CN¥1.80bn |
| Total liabilities | CN¥12.42bn | CN¥9.03bn | CN¥10.78bn | CN¥10.73bn | CN¥10.40bn | CN¥10.67bn | CN¥10.76bn | CN¥10.55bn | CN¥10.70bn | CN¥9.71bn |
| Debt | CN¥6.55bn | CN¥3.86bn | CN¥4.39bn | CN¥4.19bn | CN¥4.12bn | CN¥3.46bn | CN¥4.18bn | CN¥3.78bn | CN¥3.84bn | CN¥2.86bn |
| Shareholders' equity | CN¥10.28bn | CN¥8.07bn | CN¥8.99bn | CN¥8.81bn | CN¥8.57bn | CN¥8.19bn | CN¥7.98bn | CN¥7.94bn | CN¥7.90bn | CN¥7.54bn |
| Shares outstanding | 3,494m | 3,329m | 3,953m | 4,230m | 3,953m | 3,685m | 3,685m | 3,715m | 3,355m | 3,685m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.15bn | CN¥718.3m | CN¥170.0m | CN¥278.8m | CN¥447.5m | CN¥200.0m | CN¥140.1m | CN¥95.2m | −CN¥1.10bn | −CN¥290.5m |
| Capital spending | −CN¥259.6m | −CN¥202.6m | −CN¥229.2m | −CN¥83.7m | −CN¥142.5m | −CN¥118.2m | −CN¥204.6m | −CN¥322.1m | −CN¥555.8m | −CN¥621.4m |
| Free cash flow | CN¥892.5m | CN¥515.7m | −CN¥59.2m | CN¥195.1m | CN¥305.1m | CN¥81.9m | −CN¥64.5m | −CN¥226.9m | −CN¥1.66bn | −CN¥911.9m |
| Dividends paid | −CN¥209.7m | −CN¥156.9m | −CN¥234.0m | −CN¥192.5m | −CN¥193.0m | −CN¥185.2m | −CN¥328.0m | −CN¥323.0m | −CN¥150.4m | −CN¥107.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.21bn | CN¥6.28bn | CN¥5.43bn | CN¥4.69bn | CN¥4.23bn | CN¥4.17bn | CN¥4.54bn | CN¥4.31bn |
| Operating income | CN¥80.2m | CN¥412.6m | CN¥526.5m | CN¥184.6m | CN¥331.8m | CN¥139.8m | CN¥82.0m | CN¥179.5m |
| Net income | CN¥664.1m | CN¥405.8m | CN¥485.1m | CN¥161.2m | CN¥270.1m | CN¥121.7m | CN¥212.1m | CN¥156.2m |
| Diluted earnings per share | 0.18 | 0.12 | 0.14 | 0.05 | 0.08 | 0.03 | 0.05 | 0.04 |
| Cash from operations | — | CN¥1.38bn | −CN¥602.0m | CN¥970.0m | −CN¥252.0m | CN¥142.0m | CN¥27.0m | −CN¥13.0m |
| Capital spending | — | −CN¥164.0m | −CN¥101.0m | −CN¥107.0m | −CN¥94.0m | −CN¥121.0m | −CN¥108.0m | −CN¥43.0m |
| Free cash flow | — | CN¥1.22bn | −CN¥703.0m | CN¥863.0m | −CN¥346.0m | CN¥21.0m | −CN¥81.0m | −CN¥56.0m |
| Total assets | CN¥25.41bn | CN¥23.28bn | CN¥21.96bn | CN¥17.62bn | CN¥17.34bn | CN¥20.39bn | CN¥20.84bn | CN¥20.08bn |
| Cash and short-term investments | CN¥5.32bn | CN¥3.69bn | CN¥2.83bn | CN¥3.32bn | CN¥2.51bn | CN¥3.09bn | CN¥3.01bn | CN¥3.02bn |
| Debt | CN¥3.65bn | CN¥6.55bn | CN¥4.61bn | CN¥2.41bn | CN¥2.55bn | CN¥3.39bn | CN¥5.11bn | CN¥3.46bn |
| Shareholders' equity | CN¥10.97bn | CN¥10.28bn | CN¥9.76bn | CN¥8.07bn | CN¥7.89bn | CN¥8.99bn | CN¥8.88bn | CN¥8.81bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 0.9% | 0.7% | 5.5% | 6.2% | 6.0% | 2.2% |
| Net margin | 7.6% | 4.8% | 3.8% | 4.3% | 4.0% | 2.9% |
| Return on equity | 8.7% | 5.3% | 3.9% | 4.1% | 4.0% | 2.6% |
| Return on assets | 3.8% | 2.4% | 1.7% | 1.8% | 1.8% | 1.1% |
| Free cash flow yield | 21.7% | 17.3% | 5.4% | 4.6% | 8.0% | 4.6% |
| Revenue growth | 12.6% | 10.7% | 11.8% | -2.8% | 16.4% | 15.4% |
| Earnings growth | 77.1% | 42.0% | -2.1% | 4.6% | 62.1% | -1.0% |
| Current ratio | 1.31x | 1.52x | 1.60x | 1.51x | 1.65x | 1.51x |
| Debt to equity | 0.64x | 0.27x | 0.55x | 0.39x | 0.40x | 0.49x |
| Equity ratio | 44.2% | 45.8% | 44.1% | 43.9% | 43.9% | 42.2% |
| Interest coverage | 1.24x | 0.86x | 7.78x | 3.33x | 3.85x | 1.14x |
| R&D as a share of sales | 5.2% | 5.1% | 5.1% | 4.8% | 5.2% | 5.6% |
| Buybacks as a share of market value | -4.9% | 15.8% | 6.6% | -7.0% | -7.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.7% | 9.5% | 1.1% |
| Operating income | -42.4% | -21.5% | -12.6% |
| Net income | 35.0% | 33.1% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.8% | 3.3% | 3.7% | 4.7% |
| Net margin | 6.4% | 5.3% | 4.8% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 5.3 | 8.5 | 6.3 | 6.6 | 6.9 | 8.6 | 3.2 | 6.3 | 5.5 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 31 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.049 | 0.022 | 0.033 | 0.035 | 0.012 | 0.011 | 0.046 | 0.036 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.