0.40
-2.44%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.77bn
FY2016FY2025
Net income
−CN¥2.08bn
FY2016FY2025
Free cash flow
CN¥445.0m
FY2016FY2025
Shareholders' equity
CN¥42.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.77bn | CN¥8.17bn | CN¥11.36bn | CN¥15.56bn | CN¥20.45bn | CN¥5.35bn | CN¥12.10bn | CN¥28.94bn | CN¥21.49bn | CN¥20.50bn |
| Gross profit | CN¥2.46bn | CN¥5.23bn | CN¥5.88bn | CN¥6.65bn | CN¥8.36bn | CN¥2.47bn | CN¥6.19bn | CN¥8.32bn | CN¥9.15bn | CN¥6.88bn |
| Operating income | CN¥1.37bn | CN¥4.16bn | CN¥4.53bn | CN¥5.53bn | CN¥6.90bn | CN¥1.37bn | CN¥5.05bn | CN¥7.21bn | CN¥7.90bn | CN¥5.83bn |
| Net income | −CN¥2.08bn | CN¥180.0m | CN¥943.5m | CN¥1.02bn | CN¥2.18bn | −CN¥862.0m | CN¥2.70bn | CN¥2.65bn | CN¥1.94bn | CN¥1.27bn |
| Diluted earnings per share | -0.26 | 0.02 | 0.12 | 0.13 | 0.27 | -0.11 | 0.31 | 0.31 | 0.23 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥96.23bn | CN¥91.94bn | CN¥117.64bn | CN¥122.16bn | CN¥132.67bn | CN¥134.51bn | CN¥126.28bn | CN¥128.42bn | CN¥133.13bn | CN¥142.36bn |
| Cash and short-term investments | CN¥6.54bn | CN¥4.95bn | CN¥6.69bn | CN¥13.04bn | CN¥20.13bn | CN¥16.87bn | CN¥12.31bn | CN¥15.26bn | CN¥17.01bn | CN¥12.92bn |
| Total liabilities | CN¥51.68bn | CN¥49.27bn | CN¥66.22bn | CN¥70.44bn | CN¥75.38bn | CN¥80.07bn | CN¥68.85bn | CN¥73.42bn | CN¥75.85bn | CN¥88.48bn |
| Debt | CN¥39.10bn | CN¥36.87bn | CN¥37.97bn | CN¥39.20bn | CN¥31.95bn | CN¥38.43bn | CN¥39.57bn | CN¥35.98bn | CN¥43.35bn | CN¥47.12bn |
| Shareholders' equity | CN¥42.51bn | CN¥38.48bn | CN¥45.27bn | CN¥45.60bn | CN¥51.23bn | CN¥49.67bn | CN¥52.97bn | CN¥51.77bn | CN¥50.88bn | CN¥48.74bn |
| Shares outstanding | 8,009m | 8,009m | 8,009m | 8,035m | 8,044m | 8,062m | 8,720m | 8,676m | 8,632m | 8,019m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥445.0m | CN¥604.0m | CN¥1.30bn | CN¥4.71bn | CN¥11.83bn | CN¥11.17bn | −CN¥2.00bn | CN¥13.23bn | CN¥4.40bn | CN¥12.58bn |
| Capital spending | — | — | — | — | — | −CN¥457.8m | −CN¥2.18bn | −CN¥41.9m | −CN¥130.5m | −CN¥160.7m |
| Free cash flow | CN¥445.0m | CN¥604.0m | CN¥1.30bn | CN¥4.71bn | CN¥11.83bn | CN¥10.71bn | −CN¥4.18bn | CN¥13.19bn | CN¥4.27bn | CN¥12.42bn |
| Dividends paid | −CN¥312.2m | −CN¥423.0m | −CN¥816.5m | −CN¥966.8m | −CN¥280.7m | −CN¥725.7m | −CN¥999.4m | −CN¥831.7m | −CN¥486.9m | −CN¥327.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.97bn | CN¥2.35bn | CN¥2.42bn | CN¥6.10bn | CN¥2.07bn | CN¥3.32bn | CN¥7.49bn | CN¥12.99bn |
| Gross profit | CN¥1.30bn | CN¥869.0m | CN¥1.59bn | CN¥3.87bn | CN¥1.35bn | CN¥2.10bn | CN¥3.44bn | CN¥4.46bn |
| Operating income | CN¥853.5m | CN¥441.5m | CN¥933.0m | CN¥3.27bn | CN¥893.0m | CN¥1.57bn | CN¥2.69bn | CN¥3.87bn |
| Net income | CN¥256.2m | −CN¥2.10bn | CN¥59.4m | CN¥108.0m | CN¥72.0m | CN¥192.0m | CN¥719.9m | CN¥531.2m |
| Diluted earnings per share | 0.03 | -0.26 | 0.01 | 0.01 | 0.01 | 0.02 | 0.09 | 0.07 |
| Cash from operations | — | −CN¥455.0m | −CN¥570.0m | CN¥164.0m | CN¥440.0m | CN¥287.0m | CN¥1.01bn | CN¥7.15bn |
| Total assets | CN¥98.52bn | CN¥96.23bn | CN¥97.14bn | CN¥91.94bn | CN¥100.38bn | CN¥117.64bn | CN¥120.21bn | CN¥122.16bn |
| Cash and short-term investments | CN¥6.38bn | CN¥6.54bn | CN¥4.52bn | CN¥4.95bn | CN¥7.46bn | CN¥6.69bn | CN¥11.10bn | CN¥13.04bn |
| Debt | CN¥4.14bn | CN¥39.10bn | CN¥36.93bn | CN¥35.89bn | CN¥39.70bn | CN¥44.15bn | CN¥46.72bn | CN¥45.61bn |
| Shareholders' equity | CN¥42.82bn | CN¥42.51bn | CN¥44.56bn | CN¥38.48bn | CN¥38.47bn | CN¥45.27bn | CN¥45.05bn | CN¥45.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.6% | -2.3% | -4.5% |
| Operating income | -37.1% | 0.1% | 5.4% |
| Net income | — | 19.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.4% | 50.7% | 47.3% | 40.7% |
| Operating margin | 42.8% | 39.1% | 36.3% | 32.4% |
| Net margin | -14.6% | 0.2% | 2.1% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | 25.6 | 5.3 | 6.7 | 3.3 | -8.7 | 4.8 | 4.9 | 8.2 | 9.1 |
| Price to sales | 1.0 | 0.6 | 0.4 | 0.4 | 0.3 | 1.4 | 1.1 | 0.5 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 9 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.034 | 0.036 | 0.058 | 0.096 | 0.12 | 0.036 | 0.084 | 0.12 |
- 11-for-10 split · 26 May 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.