GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shui On Land 272.HK · HKD

Real Estate · HKEX · 🇭🇰 Hong Kong

Compare

0.40

-2.44%

Close of 9 Nov 2026, in HKD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥4.77bn

FY2016FY2025

Net income

−CN¥2.08bn

FY2016FY2025

Free cash flow

CN¥445.0m

FY2016FY2025

Shareholders' equity

CN¥42.51bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥4.77bnCN¥8.17bnCN¥11.36bnCN¥15.56bnCN¥20.45bnCN¥5.35bnCN¥12.10bnCN¥28.94bnCN¥21.49bnCN¥20.50bn
Gross profitCN¥2.46bnCN¥5.23bnCN¥5.88bnCN¥6.65bnCN¥8.36bnCN¥2.47bnCN¥6.19bnCN¥8.32bnCN¥9.15bnCN¥6.88bn
Operating incomeCN¥1.37bnCN¥4.16bnCN¥4.53bnCN¥5.53bnCN¥6.90bnCN¥1.37bnCN¥5.05bnCN¥7.21bnCN¥7.90bnCN¥5.83bn
Net income−CN¥2.08bnCN¥180.0mCN¥943.5mCN¥1.02bnCN¥2.18bn−CN¥862.0mCN¥2.70bnCN¥2.65bnCN¥1.94bnCN¥1.27bn
Diluted earnings per share-0.260.020.120.130.27-0.110.310.310.230.16

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥96.23bnCN¥91.94bnCN¥117.64bnCN¥122.16bnCN¥132.67bnCN¥134.51bnCN¥126.28bnCN¥128.42bnCN¥133.13bnCN¥142.36bn
Cash and short-term investmentsCN¥6.54bnCN¥4.95bnCN¥6.69bnCN¥13.04bnCN¥20.13bnCN¥16.87bnCN¥12.31bnCN¥15.26bnCN¥17.01bnCN¥12.92bn
Total liabilitiesCN¥51.68bnCN¥49.27bnCN¥66.22bnCN¥70.44bnCN¥75.38bnCN¥80.07bnCN¥68.85bnCN¥73.42bnCN¥75.85bnCN¥88.48bn
DebtCN¥39.10bnCN¥36.87bnCN¥37.97bnCN¥39.20bnCN¥31.95bnCN¥38.43bnCN¥39.57bnCN¥35.98bnCN¥43.35bnCN¥47.12bn
Shareholders' equityCN¥42.51bnCN¥38.48bnCN¥45.27bnCN¥45.60bnCN¥51.23bnCN¥49.67bnCN¥52.97bnCN¥51.77bnCN¥50.88bnCN¥48.74bn
Shares outstanding8,009m8,009m8,009m8,035m8,044m8,062m8,720m8,676m8,632m8,019m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥445.0mCN¥604.0mCN¥1.30bnCN¥4.71bnCN¥11.83bnCN¥11.17bn−CN¥2.00bnCN¥13.23bnCN¥4.40bnCN¥12.58bn
Capital spending—————−CN¥457.8m−CN¥2.18bn−CN¥41.9m−CN¥130.5m−CN¥160.7m
Free cash flowCN¥445.0mCN¥604.0mCN¥1.30bnCN¥4.71bnCN¥11.83bnCN¥10.71bn−CN¥4.18bnCN¥13.19bnCN¥4.27bnCN¥12.42bn
Dividends paid−CN¥312.2m−CN¥423.0m−CN¥816.5m−CN¥966.8m−CN¥280.7m−CN¥725.7m−CN¥999.4m−CN¥831.7m−CN¥486.9m−CN¥327.3m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Dec 2022
RevenueCN¥1.97bnCN¥2.35bnCN¥2.42bnCN¥6.10bnCN¥2.07bnCN¥3.32bnCN¥7.49bnCN¥12.99bn
Gross profitCN¥1.30bnCN¥869.0mCN¥1.59bnCN¥3.87bnCN¥1.35bnCN¥2.10bnCN¥3.44bnCN¥4.46bn
Operating incomeCN¥853.5mCN¥441.5mCN¥933.0mCN¥3.27bnCN¥893.0mCN¥1.57bnCN¥2.69bnCN¥3.87bn
Net incomeCN¥256.2m−CN¥2.10bnCN¥59.4mCN¥108.0mCN¥72.0mCN¥192.0mCN¥719.9mCN¥531.2m
Diluted earnings per share0.03-0.260.010.010.010.020.090.07
Cash from operations—−CN¥455.0m−CN¥570.0mCN¥164.0mCN¥440.0mCN¥287.0mCN¥1.01bnCN¥7.15bn
Total assetsCN¥98.52bnCN¥96.23bnCN¥97.14bnCN¥91.94bnCN¥100.38bnCN¥117.64bnCN¥120.21bnCN¥122.16bn
Cash and short-term investmentsCN¥6.38bnCN¥6.54bnCN¥4.52bnCN¥4.95bnCN¥7.46bnCN¥6.69bnCN¥11.10bnCN¥13.04bn
DebtCN¥4.14bnCN¥39.10bnCN¥36.93bnCN¥35.89bnCN¥39.70bnCN¥44.15bnCN¥46.72bnCN¥45.61bn
Shareholders' equityCN¥42.82bnCN¥42.51bnCN¥44.56bnCN¥38.48bnCN¥38.47bnCN¥45.27bnCN¥45.05bnCN¥45.60bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-32.6%-2.3%-4.5%
Operating income-37.1%0.1%5.4%
Net income—19.2%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin59.4%50.7%47.3%40.7%
Operating margin42.8%39.1%36.3%32.4%
Net margin-14.6%0.2%2.1%7.0%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-2.325.65.36.73.3-8.74.84.98.29.1
Price to sales1.00.60.40.40.31.41.10.50.80.6

Dividends and splits

Per share, in the currency the company pays

Paid for 19 years. Last went ex-dividend on 9 Sept 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.0340.0360.0580.0960.120.0360.0840.12
  • 11-for-10 split · 26 May 2009

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.