8,630
+0.94%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩567.24bn
FY2017FY2025
Net income
₩23.38bn
FY2017FY2025
Free cash flow
−₩14.77bn
FY2017FY2025
Shareholders' equity
₩211.07bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩567.24bn | ₩704.54bn | ₩726.39bn | ₩722.23bn | ₩700.69bn | ₩691.32bn | ₩671.41bn | ₩627.07bn | ₩371.59bn |
| Gross profit | ₩212.90bn | ₩177.49bn | ₩184.26bn | ₩156.80bn | ₩155.98bn | ₩156.69bn | ₩151.92bn | ₩138.63bn | ₩77.04bn |
| Research and development | ₩44.97bn | ₩38.77bn | ₩45.73bn | ₩41.15bn | ₩38.97bn | ₩24.27bn | ₩22.11bn | ₩24.88bn | ₩13.51bn |
| Operating income | ₩37.78bn | −₩23.09bn | ₩8.89bn | −₩13.33bn | −₩11.94bn | ₩12.90bn | ₩375.1m | ₩7.39bn | ₩4.97bn |
| Net income | ₩23.38bn | −₩29.97bn | ₩5.00bn | −₩13.09bn | −₩12.47bn | ₩6.92bn | −₩10.58bn | ₩1.89bn | ₩1.07bn |
| Diluted earnings per share | 1,590.22 | -2,056.60 | 343.46 | -898.39 | -853.90 | 473.40 | -724.25 | 128.51 | 72.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩510.57bn | ₩525.70bn | ₩487.33bn | ₩456.89bn | ₩426.49bn | ₩409.66bn | ₩401.59bn | ₩402.90bn | ₩413.73bn |
| Total liabilities | ₩259.55bn | ₩306.38bn | ₩330.29bn | ₩301.29bn | ₩259.14bn | ₩237.18bn | ₩231.54bn | ₩217.97bn | ₩235.74bn |
| Debt | — | — | — | — | ₩1.53bn | ₩7.66bn | ₩25.91bn | ₩37.88bn | ₩61.81bn |
| Shareholders' equity | ₩211.07bn | ₩188.15bn | ₩158.57bn | ₩157.91bn | ₩168.21bn | ₩172.39bn | ₩170.04bn | ₩184.93bn | ₩177.99bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩5.69bn | ₩3.21bn | −₩4.98bn | −₩15.15bn | ₩19.10bn | −₩19.05bn | ₩28.96bn | ₩21.45bn | −₩4.21bn |
| Capital spending | −₩9.08bn | −₩6.61bn | −₩9.58bn | −₩16.96bn | −₩5.34bn | −₩2.41bn | −₩1.09bn | −₩10.29bn | −₩4.00bn |
| Free cash flow | −₩14.77bn | −₩3.40bn | −₩14.56bn | −₩32.11bn | ₩13.76bn | −₩21.46bn | ₩27.87bn | ₩11.17bn | −₩8.21bn |
| Dividends paid | — | −₩728.4m | −₩728.4m | −₩947.7m | −₩1.02bn | −₩1.02bn | −₩875.5m | −₩734.8m | −₩734.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩146.60bn | ₩130.30bn | ₩131.83bn | ₩134.76bn | ₩137.63bn | ₩163.02bn | ₩186.57bn | ₩174.38bn |
| Gross profit | ₩59.41bn | ₩53.35bn | ₩52.72bn | ₩54.56bn | ₩53.38bn | ₩52.25bn | ₩51.69bn | ₩37.91bn |
| Operating income | −₩7.04bn | ₩517.7m | ₩9.47bn | ₩9.92bn | ₩4.73bn | ₩5.66bn | ₩4.89bn | −₩4.54bn |
| Net income | −₩8.02bn | −₩309.8m | ₩7.36bn | ₩10.28bn | ₩3.12bn | ₩2.62bn | ₩3.62bn | −₩4.20bn |
| Diluted earnings per share | -545.23 | -21.07 | 500.82 | 705.48 | 214.12 | 179.77 | 248.42 | -288.03 |
| Cash from operations | −₩9.47bn | −₩7.36bn | ₩532.0m | ₩13.23bn | −₩8.51bn | −₩10.94bn | ₩1.04bn | ₩2.53bn |
| Capital spending | −₩6.97bn | −₩1.71bn | −₩2.23bn | −₩3.55bn | −₩2.83bn | −₩470.0m | −₩1.69bn | −₩1.05bn |
| Free cash flow | −₩16.44bn | −₩9.07bn | −₩1.70bn | ₩9.68bn | −₩11.34bn | −₩11.41bn | −₩654.0m | ₩1.48bn |
| Total assets | ₩526.12bn | ₩515.14bn | ₩510.57bn | ₩501.66bn | ₩485.94bn | ₩506.21bn | ₩525.70bn | ₩493.10bn |
| Debt | ₩5.50bn | — | — | — | — | — | — | — |
| Shareholders' equity | ₩205.81bn | ₩213.26bn | ₩211.07bn | ₩204.54bn | ₩194.06bn | ₩192.74bn | ₩188.15bn | ₩168.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.8% | -4.0% | — |
| Operating income | — | 24.0% | — |
| Net income | — | 27.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.7% | 26.9% | 25.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | -5.5 | 49.8 | -23.4 | -39.6 | 132.2 | -50.0 | 362.6 | — |
| Price to sales | 0.4 | 0.2 | 0.3 | 0.4 | 0.7 | 1.3 | 0.8 | 1.1 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 65.00 | 70.00 | 70.00 | 60.00 | 50.00 |
- 7-for-5 split · 11 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.