A 
35.85
+0.84%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.02bn
FY2016FY2025
Net income
TWD 1.48bn
FY2016FY2025
Free cash flow
TWD 1.95bn
FY2016FY2025
Shareholders' equity
TWD 6.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.02bn | TWD 4.25bn | TWD 2.18bn | TWD 92.6m | TWD 66.1m | TWD 3.2m | TWD 12.0m | TWD 219.7m | TWD 221.9m | TWD 255.1m |
| Gross profit | TWD 2.02bn | TWD 3.45bn | TWD 1.07bn | TWD 4.0m | TWD 3.2m | −TWD 715,000 | TWD 1.6m | TWD 10.5m | TWD 19.2m | TWD 43.3m |
| Operating income | TWD 1.76bn | TWD 3.26bn | TWD 816.3m | −TWD 46.1m | −TWD 38.0m | −TWD 26.7m | −TWD 29.9m | −TWD 16.4m | −TWD 8.3m | TWD 12.8m |
| Net income | TWD 1.48bn | TWD 3.09bn | TWD 681.6m | −TWD 47.9m | −TWD 38.8m | −TWD 122.9m | TWD 769,000 | −TWD 10.6m | TWD 2.2m | TWD 12.6m |
| Diluted earnings per share | 16.97 | 35.19 | 7.83 | -0.57 | -0.55 | -2.89 | 0.02 | -0.38 | 0.08 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.90bn | TWD 6.43bn | TWD 4.43bn | TWD 4.21bn | TWD 2.82bn | TWD 1.98bn | — | TWD 1.60bn | TWD 755.3m | TWD 830.7m |
| Cash and short-term investments | — | TWD 3.64bn | TWD 1.54bn | TWD 921.1m | TWD 374.8m | TWD 234.8m | TWD 488.5m | TWD 89.4m | TWD 193.7m | TWD 232.5m |
| Total liabilities | TWD 1.64bn | TWD 1.22bn | TWD 2.06bn | TWD 2.67bn | TWD 1.55bn | TWD 1.16bn | TWD 1.4m | TWD 1.03bn | TWD 173.5m | TWD 242.8m |
| Debt | TWD 114.2m | TWD 380.1m | TWD 1.37bn | TWD 1.93bn | TWD 937.7m | TWD 937.4m | TWD 788.5m | TWD 856.5m | TWD 10.3m | TWD 39.6m |
| Shareholders' equity | TWD 6.27bn | TWD 5.21bn | TWD 2.37bn | TWD 1.54bn | TWD 1.27bn | TWD 822.4m | — | TWD 568.9m | TWD 581.8m | TWD 587.9m |
| Shares outstanding | 87m | 88m | 87m | 85m | 70m | 43m | 42m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 2.13bn | TWD 3.53bn | TWD 1.10bn | −TWD 538.2m | −TWD 342.7m | −TWD 263.6m | — | −TWD 946.1m | TWD 32.4m | TWD 45.8m |
| Capital spending | −TWD 181.7m | −TWD 182,000 | −TWD 1.5m | −TWD 230,000 | — | −TWD 14.3m | −TWD 2.5m | −TWD 7.6m | −TWD 10.6m | −TWD 33.4m |
| Free cash flow | TWD 1.95bn | TWD 3.53bn | TWD 1.10bn | −TWD 538.4m | −TWD 342.7m | −TWD 277.9m | — | −TWD 953.7m | TWD 21.8m | TWD 12.4m |
| Dividends paid | −TWD 393.5m | −TWD 262.7m | — | — | — | — | — | −TWD 4.5m | −TWD 11.3m | −TWD 15.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 82.0m | TWD 148.4m | TWD 98.7m | TWD 1.12bn | TWD 1.78bn | TWD 26.1m | TWD 121.3m | TWD 3.75bn |
| Gross profit | TWD 47.3m | TWD 81.3m | TWD 60.8m | TWD 746.8m | TWD 1.20bn | TWD 16.5m | TWD 70.1m | TWD 3.17bn |
| Operating income | TWD 22.8m | TWD 53.4m | TWD 7.0m | TWD 668.3m | TWD 1.08bn | −TWD 897,000 | TWD 65.3m | TWD 3.05bn |
| Net income | TWD 7.1m | TWD 229.2m | TWD 128.0m | TWD 547.0m | TWD 744.9m | TWD 59.8m | TWD 73.5m | TWD 2.91bn |
| Diluted earnings per share | 0.08 | 2.63 | 1.47 | 6.27 | 8.51 | 0.68 | 0.84 | 33.12 |
| Cash from operations | −TWD 428.0m | TWD 130.0m | −TWD 2.0m | TWD 570.0m | TWD 1.12bn | TWD 443.0m | −TWD 144.0m | TWD 2.58bn |
| Capital spending | −TWD 2.0m | −TWD 7.0m | −TWD 3.0m | −TWD 3.0m | −TWD 174.0m | — | — | — |
| Free cash flow | −TWD 430.0m | TWD 123.0m | −TWD 5.0m | TWD 567.0m | TWD 944.0m | — | — | — |
| Total assets | TWD 7.43bn | TWD 7.90bn | TWD 7.90bn | TWD 7.84bn | TWD 7.76bn | TWD 7.23bn | TWD 6.43bn | TWD 6.88bn |
| Cash and short-term investments | — | — | — | — | — | — | TWD 3.64bn | TWD 4.40bn |
| Debt | TWD 114.2m | TWD 114.2m | TWD 114.2m | TWD 114.2m | TWD 114.2m | — | TWD 329.0m | TWD 771.0m |
| Shareholders' equity | TWD 6.10bn | TWD 6.49bn | TWD 6.27bn | TWD 6.14bn | TWD 5.72bn | TWD 5.01bn | TWD 5.21bn | TWD 5.16bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 66.9% | 81.1% | 49.2% | 4.3% | 4.8% | -22.5% |
| Operating margin | 65.1% | 77.4% | 38.0% | -49.8% | -57.4% | -840.0% |
| Net margin | 49.0% | 72.8% | 31.3% | -51.8% | -58.7% | -3863.5% |
| Return on equity | 23.6% | 59.4% | 28.8% | -3.1% | -3.1% | -14.9% |
| Return on assets | 18.7% | 48.1% | 15.4% | -1.1% | -1.4% | -6.2% |
| Free cash flow yield | — | 101.2% | 31.8% | -16.0% | — | — |
| Revenue growth | -28.9% | 95.4% | 2249.1% | 40.1% | 1977.6% | -73.5% |
| Earnings growth | -52.2% | 353.9% | -1521.9% | 23.6% | -68.5% | -16081.4% |
| Current ratio | 4.57x | 5.33x | 2.21x | 1.45x | 1.67x | 1.49x |
| Debt to equity | 0.02x | 0.06x | 0.57x | 1.19x | 0.74x | 1.22x |
| Equity ratio | 79.3% | 81.0% | 53.5% | 36.6% | 44.9% | 41.5% |
| Interest coverage | 311.34x | 594.56x | 277.96x | -36.02x | -1224.42x | -593.78x |
| Buybacks as a share of market value | — | -1.0% | -2.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 219.5% | 294.0% | 26.9% |
| Operating income | — | — | 45.5% |
| Net income | — | — | 45.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.2% | 68.6% | 68.1% | 63.3% |
| Operating margin | 68.9% | 60.6% | 59.5% | 53.9% |
| Net margin | 62.9% | 54.6% | 52.5% | 48.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.0 | 2.1 | 6.7 | -57.0 | -61.7 | -7.7 | — | -43.6 | 290.3 | 55.4 |
| Price to sales | 1.5 | 1.6 | 2.1 | 29.5 | 36.2 | 297.1 | 69.6 | 2.1 | 2.9 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 3 Dec 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 4.513 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.