A 
0.13
-3.03%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$47.3m
FY2015FY2024
Net income
−HK$74.8m
FY2015FY2024
Free cash flow
HK$14.5m
FY2015FY2024
Shareholders' equity
HK$1.74bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$47.3m | HK$46.9m | HK$38.4m | HK$38.2m | HK$51.3m | HK$55.9m | HK$58.5m | HK$60.0m | HK$55.5m | HK$50.8m |
| Operating income | HK$18.1m | HK$14.9m | HK$3.0m | HK$1.2m | HK$19.3m | HK$24.9m | HK$27.6m | HK$30.1m | HK$22.8m | HK$4.9m |
| Net income | −HK$74.8m | HK$265.0m | −HK$43.7m | −HK$1.56bn | −HK$56.6m | HK$58.0m | HK$112.7m | HK$169.2m | HK$61.8m | HK$195.7m |
| Diluted earnings per share | -0.06 | 0.21 | -0.04 | -1.26 | -0.05 | 0.05 | 0.09 | 0.14 | 0.05 | 0.16 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.43bn | HK$2.60bn | HK$1.74bn | HK$1.79bn | HK$4.54bn | HK$4.66bn | HK$4.71bn | HK$4.89bn | HK$5.41bn | HK$5.40bn |
| Cash and short-term investments | HK$121.3m | HK$204.4m | HK$182.8m | HK$162.7m | HK$248.0m | HK$217.0m | HK$198.0m | HK$520.4m | HK$981.5m | HK$875.2m |
| Total liabilities | HK$689.0m | HK$781.2m | HK$187.0m | HK$185.9m | HK$198.6m | HK$222.4m | HK$205.7m | HK$191.2m | HK$314.9m | HK$179.0m |
| Debt | HK$515.0m | HK$600.0m | — | — | — | — | — | — | — | — |
| Shareholders' equity | HK$1.74bn | HK$1.82bn | HK$1.55bn | HK$1.61bn | HK$4.35bn | HK$4.44bn | HK$4.51bn | HK$4.70bn | HK$5.09bn | HK$5.22bn |
| Shares outstanding | 1,241m | 1,241m | 1,241m | 1,241m | 1,241m | 1,241m | 1,241m | 1,242m | 1,243m | 1,247m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$14.5m | HK$31.9m | HK$17.6m | −HK$11.4m | −HK$11.6m | HK$26.5m | HK$17.7m | HK$27.7m | HK$3.7m | HK$8.4m |
| Capital spending | — | — | — | −HK$515,000 | −HK$20,000 | −HK$159,000 | −HK$182,000 | −HK$40,000 | −HK$1.1m | −HK$991,000 |
| Free cash flow | HK$14.5m | HK$31.9m | HK$17.6m | −HK$11.9m | −HK$11.6m | HK$26.3m | HK$17.5m | HK$27.6m | HK$2.6m | HK$7.4m |
| Dividends paid | — | — | — | −HK$1.18bn | −HK$31.0m | −HK$124.1m | −HK$310.3m | −HK$621.2m | −HK$186.4m | −HK$24.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$23.4m | HK$23.1m | HK$24.2m | HK$24.1m | HK$22.8m | HK$11.8m | HK$21.6m | HK$11.0m |
| Operating income | HK$5.0m | HK$7.5m | HK$10.5m | HK$6.8m | HK$8.1m | HK$4.0m | HK$2.8m | HK$1.7m |
| Net income | −HK$63.3m | −HK$57.7m | −HK$17.0m | HK$250.5m | HK$14.5m | HK$7.3m | −HK$39.3m | −HK$19.7m |
| Diluted earnings per share | -0.05 | -0.05 | -0.01 | 0.20 | 0.01 | 0.01 | -0.03 | -0.02 |
| Total assets | HK$2.37bn | HK$2.43bn | HK$2.56bn | HK$2.60bn | HK$1.75bn | HK$1.75bn | HK$1.74bn | HK$1.74bn |
| Cash and short-term investments | HK$98.7m | HK$121.3m | HK$171.8m | HK$204.4m | HK$283.2m | HK$283.2m | HK$182.8m | HK$182.8m |
| Debt | HK$530.0m | HK$515.0m | HK$580.0m | HK$600.0m | — | — | — | — |
| Shareholders' equity | HK$1.68bn | HK$1.74bn | HK$1.80bn | HK$1.82bn | HK$1.57bn | HK$1.57bn | HK$1.55bn | HK$1.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | -3.3% | -0.5% |
| Operating income | 147.6% | -6.2% | 12.0% |
| Net income | -63.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 35.0% | 21.8% | 29.3% | 31.3% |
| Net margin | 202.0% | -829.7% | -509.2% | -113.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | 0.9 | -9.7 | -0.5 | -11.8 | 14.6 | 18.1 | 6.4 | 24.0 | 3.5 |
| Price to sales | 4.2 | 5.0 | 11.0 | 19.2 | 13.1 | 15.2 | 34.8 | 18.1 | 26.7 | 13.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Nov 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.025 | 0.001 | 0.003 | 0.005 | 0.002 | 0.02 | 0.01 |
- 11-for-10 split · 8 Jul 2009
- 11-for-10 split · 12 Jun 1997
- 11-for-10 split · 28 Jun 1991
- 6-for-5 split · 21 Jun 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.