K 
1,821
+0.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥73.50bn
FY2017FY2026
Net income
¥1.76bn
FY2017FY2026
Free cash flow
¥976.0m
FY2017FY2026
Shareholders' equity
¥9.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥73.50bn | ¥68.57bn | ¥64.47bn | ¥56.46bn | ¥43.85bn | ¥37.85bn | ¥64.36bn | ¥66.01bn | ¥62.87bn | ¥61.57bn |
| Gross profit | ¥17.17bn | ¥15.55bn | ¥14.60bn | ¥12.55bn | ¥9.51bn | ¥7.86bn | ¥13.17bn | ¥13.08bn | ¥12.03bn | ¥11.83bn |
| Operating income | ¥2.22bn | ¥1.88bn | ¥1.91bn | ¥890.0m | −¥908.0m | −¥2.34bn | −¥55.0m | ¥234.0m | ¥439.0m | ¥565.0m |
| Net income | ¥1.76bn | ¥1.75bn | ¥2.01bn | ¥832.0m | −¥727.0m | −¥1.86bn | −¥290.0m | ¥209.0m | ¥415.0m | ¥487.0m |
| Diluted earnings per share | 380.00 | 379.14 | 434.04 | 179.84 | -157.15 | -502.78 | -78.35 | 56.47 | 112.12 | 131.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.72bn | ¥22.97bn | ¥24.86bn | ¥20.79bn | ¥17.67bn | ¥17.94bn | ¥18.06bn | ¥22.56bn | ¥22.12bn | ¥19.13bn |
| Cash and short-term investments | ¥4.33bn | ¥4.01bn | ¥6.51bn | ¥4.22bn | ¥3.54bn | ¥4.38bn | ¥3.69bn | ¥5.10bn | ¥5.02bn | ¥3.98bn |
| Total liabilities | ¥15.05bn | ¥15.04bn | ¥18.19bn | ¥16.34bn | ¥14.89bn | ¥14.44bn | ¥12.72bn | ¥16.39bn | ¥16.06bn | ¥13.86bn |
| Debt | ¥1.70bn | ¥1.85bn | ¥4.66bn | ¥4.98bn | ¥6.53bn | ¥7.12bn | ¥3.09bn | ¥2.63bn | ¥2.73bn | ¥2.58bn |
| Shareholders' equity | ¥9.66bn | ¥7.92bn | ¥6.67bn | ¥4.45bn | ¥2.78bn | ¥3.50bn | ¥5.33bn | ¥6.14bn | ¥6.02bn | ¥5.27bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.22bn | ¥664.0m | ¥3.56bn | ¥2.01bn | −¥238.0m | −¥3.07bn | −¥1.14bn | ¥741.0m | ¥1.77bn | ¥539.0m |
| Capital spending | −¥247.0m | −¥251.0m | −¥887.0m | −¥428.0m | −¥163.0m | −¥352.0m | −¥275.0m | −¥395.0m | −¥164.0m | −¥135.0m |
| Free cash flow | ¥976.0m | ¥413.0m | ¥2.68bn | ¥1.58bn | −¥401.0m | −¥3.42bn | −¥1.42bn | ¥346.0m | ¥1.61bn | ¥404.0m |
| Dividends paid | −¥193.0m | −¥193.0m | −¥55.0m | — | — | −¥22.0m | −¥45.0m | −¥43.0m | −¥45.0m | −¥45.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.92bn | ¥17.48bn | ¥19.88bn | ¥18.36bn | ¥17.77bn | ¥16.59bn | ¥18.54bn | ¥16.42bn |
| Gross profit | ¥4.29bn | ¥4.20bn | ¥4.70bn | ¥4.31bn | ¥4.13bn | ¥3.69bn | ¥4.26bn | ¥3.74bn |
| Operating income | ¥311.0m | ¥397.0m | ¥815.0m | ¥496.0m | ¥491.0m | ¥310.0m | ¥801.0m | ¥312.0m |
| Net income | ¥244.0m | ¥397.0m | ¥651.0m | ¥344.0m | ¥366.0m | ¥193.0m | ¥665.0m | ¥272.0m |
| Diluted earnings per share | 52.74 | 85.81 | 140.72 | 74.36 | 79.11 | 41.72 | 143.74 | 58.79 |
| Total assets | ¥23.95bn | ¥24.72bn | ¥29.57bn | ¥24.28bn | ¥22.93bn | ¥22.97bn | ¥27.72bn | ¥22.28bn |
| Cash and short-term investments | ¥4.33bn | ¥4.33bn | ¥6.62bn | ¥4.36bn | ¥4.14bn | ¥4.01bn | ¥6.38bn | ¥4.07bn |
| Debt | ¥600.0m | ¥1.70bn | ¥762.0m | ¥1.73bn | ¥800.0m | ¥1.80bn | ¥1.36bn | ¥2.29bn |
| Shareholders' equity | ¥9.64bn | ¥9.66bn | ¥9.29bn | ¥8.46bn | ¥8.09bn | ¥7.92bn | ¥7.72bn | ¥7.25bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.4% | 22.7% | 22.6% | 22.2% | 21.7% | 20.8% |
| Operating margin | 3.0% | 3.8% | 3.3% | 1.7% | -1.5% | -5.1% |
| Net margin | 2.4% | 2.6% | 3.1% | 1.5% | -1.7% | -4.9% |
| Return on equity | 18.2% | 22.1% | 30.1% | 18.7% | -26.2% | -53.2% |
| Return on assets | 7.1% | 7.6% | 8.1% | 4.0% | -4.1% | -10.4% |
| Free cash flow yield | 16.9% | 10.5% | 51.3% | 28.1% | -0.9% | -39.2% |
| Revenue growth | 7.2% | 6.3% | 14.2% | 28.8% | 15.8% | -41.2% |
| Earnings growth | 0.2% | -12.6% | 141.3% | -214.4% | -60.9% | 541.7% |
| Current ratio | 1.31x | 1.18x | 1.28x | 1.19x | 1.08x | 1.03x |
| Debt to equity | 0.18x | 0.23x | 0.69x | 1.10x | 2.32x | 2.00x |
| Equity ratio | 39.1% | 34.5% | 26.8% | 21.4% | 15.7% | 19.5% |
| Interest coverage | 87.96x | 76.79x | 37.43x | 17.15x | -13.63x | -68.79x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -25.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 14.2% | 0.9% |
| Operating income | 35.6% | — | 17.6% |
| Net income | 28.3% | — | 13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.0% | 22.8% | 22.4% | 20.9% |
| Operating margin | 2.9% | 2.6% | 1.1% | 0.8% |
| Net margin | 2.5% | 2.4% | 1.1% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 5.7 | 4.1 | 13.4 | -4.8 | -1.3 | -9.4 | 16.1 | 8.1 | 7.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 57.00 | 15.00 | 12.00 | 6.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.