O 
10,210
-1.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.02bn
FY2017FY2026
Net income
¥1.23bn
FY2017FY2026
Free cash flow
¥1.59bn
FY2017FY2026
Shareholders' equity
¥4.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.02bn | ¥31.39bn | ¥27.89bn | ¥23.85bn | ¥18.83bn | ¥16.14bn | ¥24.58bn | ¥25.73bn | ¥26.27bn | ¥25.61bn |
| Gross profit | ¥20.61bn | ¥18.27bn | ¥16.58bn | ¥13.47bn | ¥10.86bn | ¥8.85bn | ¥13.80bn | ¥14.62bn | ¥14.69bn | ¥14.32bn |
| Operating income | ¥2.14bn | ¥1.66bn | ¥1.65bn | ¥306.0m | ¥1.53bn | −¥3.36bn | −¥913.3m | ¥414.1m | ¥634.2m | ¥709.9m |
| Net income | ¥1.23bn | ¥1.23bn | ¥1.40bn | ¥277.0m | ¥1.91bn | −¥4.67bn | −¥1.15bn | ¥55.1m | ¥204.4m | ¥357.2m |
| Diluted earnings per share | 169.87 | 168.77 | 193.45 | 38.22 | 263.88 | -644.97 | -158.50 | 7.60 | 28.33 | 49.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.91bn | ¥11.96bn | ¥10.93bn | ¥9.67bn | ¥9.81bn | ¥9.11bn | ¥8.82bn | ¥9.82bn | ¥9.47bn | ¥10.26bn |
| Cash and short-term investments | ¥3.52bn | ¥4.24bn | ¥4.54bn | ¥3.94bn | ¥4.33bn | ¥3.67bn | ¥2.01bn | ¥2.45bn | ¥2.10bn | ¥2.61bn |
| Total liabilities | ¥7.48bn | ¥7.24bn | ¥5.98bn | ¥5.95bn | ¥6.39bn | ¥7.63bn | ¥5.47bn | ¥5.19bn | ¥4.72bn | ¥5.53bn |
| Debt | ¥1.00bn | ¥1.60bn | ¥1.00bn | ¥1.65bn | ¥2.31bn | ¥3.91bn | ¥1.72bn | ¥1.45bn | ¥1.08bn | ¥1.89bn |
| Shareholders' equity | ¥4.11bn | ¥4.48bn | ¥4.78bn | ¥3.59bn | ¥3.34bn | ¥1.40bn | ¥3.28bn | ¥4.58bn | ¥4.67bn | ¥4.67bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.14bn | ¥2.13bn | ¥2.23bn | ¥726.0m | ¥2.35bn | −¥2.70bn | ¥231.2m | ¥1.16bn | ¥1.10bn | ¥634.5m |
| Capital spending | −¥1.55bn | −¥1.44bn | −¥766.0m | −¥492.0m | −¥138.0m | −¥416.2m | −¥740.2m | −¥819.9m | −¥436.1m | −¥552.3m |
| Free cash flow | ¥1.59bn | ¥683.0m | ¥1.47bn | ¥234.0m | ¥2.22bn | −¥3.12bn | −¥509.0m | ¥338.3m | ¥665.7m | ¥82.2m |
| Dividends paid | −¥124.0m | −¥140.0m | −¥246.0m | −¥105.0m | — | −¥180.9m | −¥180.7m | −¥180.3m | −¥216.2m | −¥180.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.27bn | ¥9.55bn | ¥9.71bn | ¥9.05bn | ¥8.70bn | ¥8.16bn | ¥8.17bn | ¥7.66bn |
| Gross profit | ¥5.58bn | ¥5.25bn | ¥5.30bn | ¥5.09bn | ¥4.96bn | ¥4.55bn | ¥4.58bn | ¥4.66bn |
| Operating income | ¥555.0m | ¥578.0m | ¥504.0m | ¥605.0m | ¥454.0m | ¥354.0m | ¥383.0m | ¥557.0m |
| Net income | ¥323.0m | ¥288.0m | ¥271.0m | ¥417.0m | ¥257.0m | ¥267.0m | ¥178.0m | ¥489.0m |
| Diluted earnings per share | 44.50 | 39.68 | 37.34 | 57.45 | 35.41 | 36.79 | 24.54 | 67.43 |
| Total assets | ¥11.50bn | ¥11.91bn | ¥11.13bn | ¥10.49bn | ¥10.12bn | ¥11.96bn | ¥10.29bn | ¥9.67bn |
| Cash and short-term investments | ¥3.44bn | ¥3.52bn | ¥2.99bn | ¥2.60bn | ¥2.61bn | ¥4.24bn | ¥2.99bn | ¥2.47bn |
| Debt | ¥300.0m | ¥1.00bn | ¥500.0m | ¥1.30bn | ¥600.0m | ¥1.60bn | ¥400.0m | ¥800.0m |
| Shareholders' equity | ¥4.29bn | ¥4.11bn | ¥3.78bn | ¥3.49bn | ¥3.06bn | ¥4.48bn | ¥4.14bn | ¥4.03bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.7% | 58.2% | 59.4% | 56.5% | 57.7% | 54.8% |
| Operating margin | 5.9% | 5.3% | 5.9% | 1.3% | 8.1% | -20.8% |
| Net margin | 3.3% | 3.9% | 5.0% | 1.2% | 10.1% | -28.9% |
| Return on equity | 30.0% | 27.3% | 29.3% | 7.7% | 57.2% | -332.7% |
| Return on assets | 10.4% | 10.2% | 12.8% | 2.9% | 19.5% | -51.3% |
| Free cash flow yield | 7.2% | 5.5% | 4.6% | 1.9% | 3.8% | -3.5% |
| Revenue growth | 17.9% | 12.5% | 17.0% | 26.6% | 16.7% | -34.3% |
| Earnings growth | 0.7% | -12.7% | 406.5% | -85.5% | -140.9% | 306.9% |
| Current ratio | 1.06x | 1.32x | 1.61x | 1.63x | 1.80x | 1.04x |
| Debt to equity | 0.24x | 0.36x | 0.21x | 0.46x | 0.69x | 2.76x |
| Equity ratio | 34.5% | 37.4% | 43.8% | 37.2% | 34.0% | 15.4% |
| Interest coverage | 75.00x | 110.80x | 82.35x | 9.00x | 47.72x | -98.47x |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.8% | 18.1% | 3.6% |
| Operating income | 91.3% | — | 13.6% |
| Net income | 64.5% | — | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.8% | 57.4% | 57.1% | 56.6% |
| Operating margin | 5.6% | 4.8% | 2.5% | 1.9% |
| Net margin | 3.6% | 3.4% | 0.9% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 64.1 | 35.0 | 26.2 | 134.2 | 11.8 | -4.2 | -14.3 | 312.4 | 76.9 | 44.1 |
| Price to sales | 2.1 | 1.4 | 1.3 | 1.6 | 1.2 | 1.2 | 0.7 | 0.7 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 5.00 | 5.00 | 25.00 | 25.00 | 25.00 | 5.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.