K 
1,701
+0.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥176.19bn
FY2016FY2025
Net income
¥5.52bn
FY2016FY2025
Free cash flow
−¥1.74bn
FY2016FY2025
Shareholders' equity
¥20.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥176.19bn | ¥119.00bn | ¥114.84bn | ¥104.70bn | ¥107.81bn | ¥107.60bn | ¥117.61bn | ¥114.35bn | ¥105.41bn | ¥102.80bn |
| Gross profit | ¥15.74bn | ¥8.94bn | ¥7.98bn | ¥6.79bn | ¥5.89bn | ¥5.14bn | ¥5.51bn | ¥6.18bn | ¥5.95bn | ¥6.65bn |
| Operating income | ¥8.03bn | ¥2.38bn | ¥2.07bn | ¥1.32bn | ¥528.1m | ¥283.5m | ¥76.5m | ¥803.5m | ¥649.4m | ¥1.06bn |
| Net income | ¥5.52bn | ¥1.72bn | ¥1.48bn | ¥1.04bn | ¥505.1m | ¥62.6m | ¥676.5m | ¥283.1m | ¥875.9m | ¥918.6m |
| Diluted earnings per share | 661.54 | 211.09 | 182.54 | 128.21 | 62.35 | 7.72 | 83.50 | 34.27 | 109.79 | 108.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.61bn | ¥40.17bn | ¥32.11bn | ¥29.38bn | ¥30.06bn | ¥29.97bn | ¥31.45bn | ¥34.39bn | ¥32.71bn | ¥29.45bn |
| Cash and short-term investments | ¥5.15bn | ¥3.65bn | ¥2.55bn | ¥2.34bn | ¥1.85bn | ¥1.85bn | ¥2.57bn | ¥2.79bn | ¥1.53bn | ¥1.42bn |
| Total liabilities | ¥35.58bn | ¥24.61bn | ¥18.72bn | ¥18.04bn | ¥19.48bn | ¥20.46bn | ¥21.68bn | ¥25.10bn | ¥23.61bn | ¥20.86bn |
| Debt | ¥16.80bn | ¥13.11bn | ¥9.93bn | ¥9.61bn | ¥12.75bn | ¥12.75bn | ¥13.80bn | ¥15.38bn | ¥14.27bn | ¥12.85bn |
| Shareholders' equity | ¥20.43bn | ¥15.00bn | ¥13.02bn | ¥11.02bn | ¥10.33bn | ¥9.39bn | ¥9.64bn | ¥9.17bn | ¥9.00bn | ¥8.47bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.17bn | −¥929.9m | ¥464.9m | ¥4.34bn | ¥774.1m | ¥704.9m | ¥2.02bn | ¥464.0m | −¥2.09bn | −¥840.4m |
| Capital spending | −¥571.7m | −¥803.7m | −¥298.9m | −¥639.7m | −¥351.7m | −¥274.6m | −¥427.3m | −¥439.6m | −¥271.8m | −¥1.91bn |
| Free cash flow | −¥1.74bn | −¥1.73bn | ¥165.9m | ¥3.70bn | ¥422.4m | ¥430.3m | ¥1.59bn | ¥24.4m | −¥2.37bn | −¥2.75bn |
| Dividends paid | −¥326.9m | −¥129.7m | −¥105.3m | −¥81.0m | −¥81.0m | −¥81.0m | −¥82.6m | −¥81.1m | −¥82.8m | −¥84.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥46.91bn | ¥41.52bn | ¥45.29bn | ¥46.89bn | ¥47.14bn | ¥36.87bn | ¥31.95bn | ¥27.85bn |
| Gross profit | ¥1.74bn | ¥2.51bn | ¥2.11bn | ¥4.88bn | ¥5.34bn | ¥3.41bn | ¥2.57bn | ¥2.22bn |
| Operating income | ¥67.0m | ¥813.1m | ¥61.5m | ¥2.71bn | ¥3.40bn | ¥1.85bn | ¥707.7m | ¥609.5m |
| Net income | ¥8.2m | ¥724.5m | ¥56.6m | ¥1.76bn | ¥2.41bn | ¥1.29bn | ¥488.4m | ¥404.4m |
| Diluted earnings per share | 1.00 | 88.50 | 6.79 | 211.00 | 289.16 | 154.59 | 59.80 | 49.52 |
| Total assets | ¥48.18bn | ¥52.24bn | ¥56.61bn | ¥39.04bn | ¥47.09bn | ¥38.98bn | ¥40.17bn | ¥26.02bn |
| Cash and short-term investments | ¥4.40bn | ¥3.25bn | ¥5.15bn | ¥3.85bn | ¥5.95bn | ¥5.19bn | ¥3.65bn | ¥2.14bn |
| Debt | ¥16.85bn | ¥19.87bn | ¥16.79bn | ¥4.77bn | ¥14.91bn | ¥10.80bn | ¥11.06bn | ¥3.56bn |
| Shareholders' equity | ¥20.54bn | ¥20.57bn | ¥20.43bn | ¥20.12bn | ¥18.31bn | ¥15.72bn | ¥15.00bn | ¥14.23bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.9% | 7.5% | 6.9% | 6.5% | 5.5% | 4.8% | — | — |
| Operating margin | 4.6% | 2.0% | 1.8% | 1.3% | 0.5% | 0.3% | — | — |
| Net margin | 3.1% | 1.4% | 1.3% | 1.0% | 0.5% | 0.1% | — | — |
| Return on equity | 27.0% | 11.5% | 11.4% | 9.4% | 4.9% | 0.7% | — | — |
| Return on assets | 9.8% | 4.3% | 4.6% | 3.5% | 1.7% | 0.2% | — | — |
| Free cash flow yield | -4.1% | -0.9% | 5.4% | 35.1% | 7.9% | 6.9% | — | — |
| Revenue growth | 48.1% | 3.6% | 9.7% | -2.9% | 0.2% | -8.5% | — | — |
| Earnings growth | 220.2% | 16.6% | 42.4% | 105.6% | 707.3% | -90.8% | — | — |
| Current ratio | 1.41x | 1.37x | 1.48x | 1.38x | 1.29x | 1.29x | — | — |
| Debt to equity | 0.82x | 0.87x | 0.76x | 0.87x | 1.23x | 1.35x | — | — |
| Equity ratio | 36.1% | 37.3% | 40.6% | 37.5% | 34.4% | 31.3% | — | — |
| Interest coverage | 49.68x | 34.22x | 25.47x | 19.75x | 8.61x | 4.56x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% |
| Buybacks as a share of market value | -2.2% | -0.8% | 0.0% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 10.4% | 5.8% |
| Operating income | 82.5% | 95.2% | 19.2% |
| Net income | 74.5% | 145.0% | 18.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 7.7% | 6.9% | 6.4% |
| Operating margin | 3.5% | 2.7% | 2.0% | 1.5% |
| Net margin | 2.5% | 1.9% | 1.4% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | 5.2 | 6.0 | 6.7 | 11.4 | 88.7 | 8.5 | 20.1 | 6.7 | 6.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 94.00 | 16.00 | 13.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 5-for-1 split · 27 Jun 2025
- 5-to-1 reverse split · 27 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.