C 
3,095
+1.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥85.86bn
FY2016FY2025
Net income
¥446.0m
FY2016FY2025
Free cash flow
¥2.69bn
FY2016FY2025
Shareholders' equity
¥10.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥85.86bn | ¥83.38bn | ¥80.36bn | ¥74.52bn | ¥73.13bn | ¥73.03bn | ¥71.30bn | ¥70.74bn | ¥68.83bn | ¥68.04bn |
| Gross profit | ¥32.61bn | ¥30.54bn | ¥28.53bn | ¥26.82bn | ¥26.70bn | ¥26.80bn | ¥26.43bn | ¥26.25bn | ¥25.40bn | ¥24.65bn |
| Operating income | ¥1.53bn | ¥850.0m | ¥243.0m | ¥431.2m | ¥965.0m | ¥1.56bn | ¥1.19bn | ¥1.85bn | ¥2.07bn | ¥2.34bn |
| Net income | ¥446.0m | −¥163.0m | −¥1.17bn | −¥274.4m | ¥194.0m | ¥440.0m | ¥325.0m | ¥798.0m | ¥1.01bn | ¥1.07bn |
| Diluted earnings per share | 27.87 | -10.19 | -72.95 | -17.18 | 12.15 | 27.63 | 20.42 | 50.15 | 63.32 | 67.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.44bn | ¥29.64bn | ¥29.34bn | ¥29.71bn | ¥28.29bn | ¥28.64bn | ¥28.93bn | ¥26.09bn | ¥24.54bn | ¥24.43bn |
| Cash and short-term investments | ¥4.81bn | ¥2.03bn | ¥2.83bn | ¥3.95bn | ¥3.16bn | ¥4.28bn | ¥4.19bn | ¥4.30bn | ¥3.35bn | ¥3.85bn |
| Total liabilities | ¥23.74bn | ¥19.22bn | ¥18.66bn | ¥17.55bn | ¥15.77bn | ¥16.06bn | ¥16.68bn | ¥13.70bn | ¥12.73bn | ¥13.44bn |
| Debt | ¥3.90bn | ¥3.90bn | ¥3.80bn | ¥803.0m | ¥17.0m | — | — | — | — | — |
| Shareholders' equity | ¥10.70bn | ¥10.42bn | ¥10.68bn | ¥12.16bn | ¥12.52bn | ¥12.57bn | ¥12.25bn | ¥12.38bn | ¥11.81bn | ¥10.98bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.39bn | ¥1.89bn | −¥899.0m | ¥1.47bn | ¥1.17bn | ¥2.06bn | ¥2.61bn | ¥3.17bn | ¥2.04bn | ¥2.42bn |
| Capital spending | −¥1.70bn | −¥1.85bn | −¥1.54bn | −¥961.0m | −¥1.84bn | −¥1.43bn | −¥2.15bn | −¥1.49bn | −¥1.56bn | −¥997.2m |
| Free cash flow | ¥2.69bn | ¥36.0m | −¥2.44bn | ¥507.0m | −¥664.0m | ¥638.0m | ¥468.0m | ¥1.68bn | ¥480.4m | ¥1.42bn |
| Dividends paid | −¥273.0m | −¥270.0m | −¥272.0m | −¥271.0m | −¥271.0m | −¥270.0m | −¥270.0m | −¥270.0m | −¥295.0m | −¥242.2m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.95bn | ¥22.79bn | ¥22.13bn | ¥21.55bn | ¥21.42bn | ¥21.95bn | ¥20.94bn | ¥20.67bn |
| Gross profit | ¥8.13bn | ¥8.44bn | ¥7.93bn | ¥8.04bn | ¥8.05bn | ¥8.20bn | ¥7.74bn | ¥7.64bn |
| Operating income | ¥258.0m | ¥740.0m | ¥22.0m | ¥186.0m | ¥664.0m | ¥661.0m | ¥313.0m | ¥118.0m |
| Net income | ¥78.0m | ¥402.0m | −¥263.0m | −¥16.0m | ¥363.0m | ¥362.0m | −¥91.0m | ¥171.0m |
| Diluted earnings per share | 4.87 | 25.11 | -16.43 | -1.00 | 22.69 | 22.62 | -5.69 | 10.69 |
| Cash from operations | — | — | ¥4.39bn | — | — | — | — | — |
| Capital spending | — | — | −¥1.70bn | — | — | — | — | — |
| Free cash flow | — | — | ¥2.69bn | — | — | — | — | — |
| Total assets | ¥31.28bn | ¥34.08bn | ¥33.05bn | ¥34.44bn | ¥34.24bn | ¥32.78bn | ¥29.64bn | ¥31.94bn |
| Cash and short-term investments | ¥3.65bn | ¥4.95bn | ¥4.64bn | ¥4.81bn | ¥5.13bn | ¥3.43bn | ¥2.03bn | ¥2.60bn |
| Debt | ¥3.90bn | ¥3.90bn | ¥3.51bn | ¥3.90bn | ¥3.90bn | ¥4.00bn | ¥3.90bn | ¥3.90bn |
| Shareholders' equity | ¥10.83bn | ¥10.76bn | ¥10.53bn | ¥10.70bn | ¥10.91bn | ¥10.59bn | ¥10.42bn | ¥10.31bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.0% | 36.6% | 35.5% | 36.0% | 36.5% | 36.7% |
| Operating margin | 1.8% | 1.0% | 0.3% | 0.6% | 1.3% | 2.1% |
| Net margin | 0.5% | -0.2% | -1.5% | -0.4% | 0.3% | 0.6% |
| Return on equity | 4.2% | -1.6% | -10.9% | -2.3% | 1.6% | 3.5% |
| Return on assets | 1.3% | -0.5% | -4.0% | -0.9% | 0.7% | 1.5% |
| Free cash flow yield | 11.8% | 7.3% | 1.2% | 4.7% | 5.9% | 6.8% |
| Revenue growth | 3.0% | 3.8% | 7.8% | 1.9% | 0.1% | 2.4% |
| Earnings growth | -373.6% | -86.0% | 324.9% | -241.4% | -55.9% | 35.4% |
| Current ratio | 1.08x | 1.06x | 1.11x | 1.22x | 1.23x | 1.23x |
| Debt to equity | 0.36x | 0.37x | 0.36x | 0.07x | 0.00x | 0.00x |
| Equity ratio | 31.1% | 35.2% | 36.4% | 40.9% | 44.2% | 43.9% |
| Interest coverage | 29.46x | 35.42x | 30.38x | 1.87x | 1.38x | 1.24x |
| Buybacks as a share of market value | -0.1% | -0.0% | -0.0% | -0.1% | -0.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 3.3% | 2.8% |
| Operating income | 52.6% | -0.3% | 1.5% |
| Net income | — | 0.3% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.3% | 36.6% | 36.6% | 36.6% |
| Operating margin | 1.4% | 0.9% | 1.2% | 1.8% |
| Net margin | 0.2% | -0.4% | -0.1% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 122.7 | -336.5 | -37.5 | -130.8 | 185.3 | 68.6 | 80.6 | 31.9 | 28.6 | 26.3 |
| Price to sales | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.50 | 25.50 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
- 100-for-1 split · 29 May 2013
- 2-for-1 split · 25 Nov 2004
- 10-for-1 split · 27 Nov 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.