K 
1,712
+1.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥245.11bn
FY2016FY2025
Net income
¥3.61bn
FY2016FY2025
Free cash flow
¥4.63bn
FY2016FY2025
Shareholders' equity
¥64.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥245.11bn | ¥234.95bn | ¥211.41bn | ¥183.05bn | ¥147.69bn | ¥135.84bn | ¥136.13bn | ¥132.50bn | ¥122.77bn | ¥113.63bn |
| Gross profit | ¥145.18bn | ¥139.23bn | ¥119.23bn | ¥100.53bn | ¥81.06bn | ¥74.93bn | ¥74.50bn | ¥72.10bn | ¥66.60bn | ¥61.45bn |
| Research and development | ¥29.0m | ¥28.0m | ¥15.0m | ¥26.0m | ¥66.0m | ¥18.0m | ¥7.0m | ¥7.0m | ¥7.4m | ¥3.2m |
| Operating income | ¥5.46bn | ¥5.70bn | ¥2.46bn | ¥2.13bn | ¥3.08bn | ¥353.0m | ¥5.48bn | ¥6.88bn | ¥6.34bn | ¥6.53bn |
| Net income | ¥3.61bn | ¥3.23bn | ¥863.0m | ¥745.0m | ¥1.90bn | −¥263.0m | ¥3.77bn | ¥5.13bn | ¥4.88bn | ¥4.43bn |
| Diluted earnings per share | 45.38 | 40.58 | 10.86 | 9.37 | 23.97 | -3.33 | 47.70 | 64.96 | 61.85 | 56.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥164.47bn | ¥146.28bn | ¥136.06bn | ¥113.82bn | ¥101.77bn | ¥87.67bn | ¥68.94bn | ¥59.67bn | ¥52.75bn | ¥46.53bn |
| Cash and short-term investments | ¥26.37bn | ¥23.04bn | ¥20.19bn | ¥13.17bn | ¥18.75bn | ¥20.61bn | ¥20.96bn | ¥16.45bn | ¥12.84bn | ¥10.29bn |
| Total liabilities | ¥78.21bn | ¥73.33bn | ¥65.49bn | ¥54.85bn | ¥47.12bn | ¥40.10bn | ¥21.73bn | ¥20.39bn | ¥18.02bn | ¥16.32bn |
| Debt | ¥40.97bn | ¥37.46bn | ¥35.00bn | ¥28.51bn | ¥21.95bn | ¥15.04bn | ¥4.67bn | ¥4.73bn | ¥4.55bn | ¥3.70bn |
| Shareholders' equity | ¥64.97bn | ¥58.36bn | ¥55.54bn | ¥51.05bn | ¥48.59bn | ¥44.33bn | ¥44.15bn | ¥39.27bn | ¥34.72bn | ¥30.21bn |
| Shares outstanding | 79m | 79m | 79m | 79m | 79m | 79m | 79m | 79m | 79m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥14.87bn | ¥18.36bn | ¥13.73bn | ¥9.94bn | ¥4.74bn | ¥8.94bn | ¥8.63bn | ¥10.21bn | ¥8.24bn | ¥8.57bn |
| Capital spending | −¥10.24bn | −¥10.29bn | −¥11.77bn | −¥10.53bn | −¥8.41bn | −¥7.23bn | −¥5.59bn | −¥3.71bn | −¥4.34bn | −¥3.86bn |
| Free cash flow | ¥4.63bn | ¥8.08bn | ¥1.96bn | −¥586.0m | −¥3.68bn | ¥1.70bn | ¥3.04bn | ¥6.50bn | ¥3.89bn | ¥4.70bn |
| Dividends paid | −¥1.59bn | −¥796.0m | −¥793.0m | −¥792.0m | −¥792.0m | −¥788.0m | −¥591.0m | −¥591.0m | −¥395.1m | −¥395.5m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.43bn | ¥62.33bn | ¥62.92bn | ¥63.43bn | ¥64.05bn | ¥59.07bn | ¥58.56bn | ¥61.06bn |
| Gross profit | ¥38.01bn | ¥36.93bn | ¥36.89bn | ¥37.56bn | ¥38.09bn | ¥35.15bn | ¥34.38bn | ¥36.20bn |
| Operating income | ¥368.0m | ¥971.0m | ¥1.51bn | ¥271.0m | ¥2.29bn | ¥1.58bn | ¥1.33bn | −¥664.0m |
| Net income | ¥195.0m | ¥760.0m | ¥1.07bn | ¥146.0m | ¥1.51bn | ¥1.03bn | ¥920.0m | −¥1.22bn |
| Diluted earnings per share | 2.45 | 9.56 | 13.52 | 1.84 | 18.96 | 13.01 | 11.57 | -15.29 |
| Cash from operations | — | — | — | ¥14.87bn | — | — | — | — |
| Capital spending | — | — | — | −¥10.24bn | — | — | — | — |
| Free cash flow | — | — | — | ¥4.63bn | — | — | — | — |
| Total assets | ¥169.04bn | ¥164.37bn | ¥162.15bn | ¥164.47bn | ¥153.40bn | ¥150.04bn | ¥149.88bn | ¥146.28bn |
| Cash and short-term investments | ¥23.30bn | ¥24.64bn | ¥24.07bn | ¥26.37bn | ¥24.51bn | ¥25.84bn | ¥28.14bn | ¥23.04bn |
| Debt | ¥765.0m | ¥749.0m | ¥997.0m | ¥6.27bn | ¥1.19bn | ¥1.08bn | ¥1.15bn | ¥6.12bn |
| Shareholders' equity | ¥68.34bn | ¥67.46bn | ¥66.64bn | ¥64.97bn | ¥64.42bn | ¥62.84bn | ¥62.08bn | ¥58.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 12.5% | 8.8% |
| Operating income | 36.9% | 72.9% | -0.7% |
| Net income | 69.2% | — | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.2% | 57.7% | 57.0% | 56.1% |
| Operating margin | 2.3% | 1.8% | 1.7% | 2.8% |
| Net margin | 1.4% | 1.0% | 0.9% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.8 | 35.5 | 157.1 | 160.0 | 75.7 | -470.6 | 28.4 | 21.0 | 26.7 | 21.9 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.7 | 1.0 | 0.9 | 0.8 | 0.8 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 7.50 | 7.50 |
- 2-for-1 split · 28 Apr 2021
- 200-for-1 split · 27 Apr 2010
- 2-for-1 split · 25 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.