Y 
Yakiniku Sakai Holdings 2694.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
70
+1.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.25bn
FY2017FY2026
Net income
−¥419.0m
FY2017FY2026
Free cash flow
−¥720.8m
FY2017FY2026
Shareholders' equity
¥6.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.25bn | ¥23.53bn | ¥22.82bn | ¥23.06bn | ¥18.30bn | ¥19.73bn | ¥27.98bn | ¥24.80bn | ¥25.36bn | ¥26.74bn |
| Gross profit | ¥16.03bn | ¥15.60bn | ¥14.61bn | ¥14.97bn | ¥11.80bn | ¥12.57bn | ¥18.15bn | ¥16.20bn | ¥15.85bn | ¥16.58bn |
| Operating income | ¥156.3m | ¥470.2m | ¥525.6m | ¥742.5m | −¥1.95bn | −¥1.92bn | ¥183.3m | ¥159.7m | ¥417.7m | ¥537.9m |
| Net income | −¥419.0m | −¥613.8m | ¥235.8m | ¥277.8m | ¥460.9m | −¥2.02bn | −¥1.50bn | −¥704.1m | −¥370.1m | −¥127.5m |
| Diluted earnings per share | -1.78 | -2.60 | 1.00 | 1.17 | 1.89 | -8.41 | -6.39 | -3.67 | -1.93 | -0.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.53bn | ¥16.61bn | ¥16.07bn | ¥15.52bn | ¥16.27bn | ¥17.63bn | ¥19.85bn | ¥22.43bn | ¥20.67bn | ¥21.40bn |
| Cash and short-term investments | ¥5.23bn | ¥4.94bn | ¥3.69bn | ¥3.41bn | ¥3.13bn | ¥3.65bn | ¥4.12bn | ¥5.46bn | ¥6.79bn | ¥6.51bn |
| Total liabilities | ¥11.30bn | ¥9.86bn | ¥8.61bn | ¥8.19bn | ¥9.06bn | ¥10.86bn | ¥12.69bn | ¥13.69bn | ¥11.13bn | ¥11.40bn |
| Debt | ¥7.48bn | ¥6.11bn | ¥4.95bn | ¥4.47bn | ¥5.16bn | ¥6.78bn | ¥8.31bn | ¥8.83bn | ¥7.00bn | ¥6.79bn |
| Shareholders' equity | ¥6.23bn | ¥6.75bn | ¥7.46bn | ¥7.33bn | ¥7.22bn | ¥6.77bn | ¥7.16bn | ¥8.73bn | ¥9.54bn | ¥9.99bn |
| Shares outstanding | 236m | 236m | 235m | 237m | 243m | 240m | 235m | 192m | 192m | 191m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥555.2m | ¥825.1m | ¥506.3m | ¥667.3m | ¥1.14bn | −¥934.6m | ¥753.4m | ¥572.7m | ¥792.5m | ¥1.35bn |
| Capital spending | −¥1.28bn | −¥434.5m | −¥342.7m | −¥291.8m | −¥329.3m | −¥131.1m | −¥1.35bn | −¥1.61bn | −¥1.05bn | −¥704.3m |
| Free cash flow | −¥720.8m | ¥390.6m | ¥163.7m | ¥375.5m | ¥811.1m | −¥1.07bn | −¥596.7m | −¥1.04bn | −¥260.6m | ¥641.9m |
| Dividends paid | −¥117.2m | −¥117.2m | −¥117.1m | −¥116.7m | −¥31,000 | −¥130,000 | −¥95.9m | −¥95.6m | −¥95.8m | −¥95.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.03bn | ¥6.15bn | ¥6.46bn | ¥5.91bn | ¥5.74bn | ¥5.92bn | ¥6.23bn | ¥5.86bn |
| Gross profit | ¥4.04bn | ¥4.08bn | ¥4.15bn | ¥3.97bn | ¥3.83bn | ¥3.92bn | ¥4.08bn | ¥3.94bn |
| Operating income | ¥82.5m | ¥72.5m | ¥93.1m | −¥15.6m | ¥6.3m | ¥64.8m | ¥219.5m | ¥92.0m |
| Net income | ¥40.9m | −¥495.4m | ¥70.9m | ¥27.4m | −¥21.8m | −¥940.4m | ¥208.3m | ¥48.4m |
| Diluted earnings per share | 0.17 | -2.10 | 0.30 | 0.12 | -0.09 | -3.99 | 0.88 | 0.21 |
| Total assets | ¥16.73bn | ¥17.53bn | ¥18.60bn | ¥17.20bn | ¥15.81bn | ¥16.61bn | ¥17.70bn | ¥17.00bn |
| Cash and short-term investments | ¥4.51bn | ¥5.23bn | ¥5.52bn | ¥4.70bn | ¥4.13bn | ¥4.94bn | ¥4.70bn | ¥4.61bn |
| Debt | ¥2.22bn | ¥7.47bn | ¥2.24bn | ¥7.07bn | ¥1.82bn | ¥6.09bn | ¥1.87bn | ¥6.14bn |
| Shareholders' equity | ¥6.16bn | ¥6.23bn | ¥6.73bn | ¥6.66bn | ¥6.61bn | ¥6.75bn | ¥7.69bn | ¥7.48bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 66.1% | 66.3% | 64.0% | 64.9% | 64.5% | 63.7% |
| Operating margin | 0.6% | 2.0% | 2.3% | 3.2% | -10.6% | -9.7% |
| Net margin | -1.7% | -2.6% | 1.0% | 1.2% | 2.5% | -10.2% |
| Return on equity | -6.7% | -9.1% | 3.2% | 3.8% | 6.4% | -29.8% |
| Return on assets | -2.4% | -3.7% | 1.5% | 1.8% | 2.8% | -11.4% |
| Free cash flow yield | 11.1% | 7.6% | 5.2% | 5.8% | 8.6% | -4.8% |
| Revenue growth | 3.0% | 3.1% | -1.0% | 26.0% | -7.3% | -29.5% |
| Earnings growth | -31.7% | -360.3% | -15.1% | -39.7% | -122.9% | 34.3% |
| Current ratio | 1.42x | 1.46x | 1.38x | 1.25x | 1.00x | 1.01x |
| Debt to equity | 1.20x | 0.90x | 0.66x | 0.60x | 0.71x | 1.00x |
| Equity ratio | 35.6% | 40.6% | 46.4% | 47.2% | 44.3% | 38.4% |
| Interest coverage | 1.63x | 7.54x | 12.83x | 18.93x | -57.32x | -44.62x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.8% | 2.5% | -1.6% | -2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 4.2% | -1.3% |
| Operating income | -40.5% | — | -15.7% |
| Net income | — | -27.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.2% | 65.4% | 65.0% | 64.1% |
| Operating margin | 1.3% | 2.0% | -1.5% | 0.1% |
| Net margin | -2.2% | -0.6% | -1.6% | -1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -38.8 | -27.3 | 69.9 | 63.2 | 37.0 | -7.5 | -10.3 | -21.0 | -39.3 | -121.6 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
- 3-for-1 split · 26 Oct 2006
- 2-for-1 split · 27 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.