Y 
239
+5.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.39bn
FY2016FY2025
Net income
¥55.8m
FY2016FY2025
Free cash flow
¥789.2m
FY2016FY2025
Shareholders' equity
¥7.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.39bn | ¥11.93bn | ¥12.88bn | ¥22.08bn | ¥15.68bn | ¥11.78bn | ¥11.62bn | ¥13.28bn | ¥8.58bn | ¥9.87bn |
| Gross profit | ¥1.85bn | ¥2.10bn | ¥2.50bn | ¥3.36bn | ¥2.47bn | ¥2.12bn | ¥2.52bn | ¥2.55bn | ¥1.95bn | ¥2.31bn |
| Operating income | −¥199.5m | −¥10.3m | ¥386.7m | ¥1.03bn | ¥482.9m | ¥321.6m | ¥471.4m | ¥449.8m | ¥173.7m | ¥410.3m |
| Net income | ¥55.8m | −¥1.5m | ¥304.5m | ¥856.0m | ¥436.6m | ¥313.4m | ¥449.2m | ¥192.1m | ¥154.2m | ¥274.7m |
| Diluted earnings per share | 4.80 | -0.13 | 26.23 | 73.73 | 37.61 | 26.99 | 37.77 | 16.15 | 12.96 | 23.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.09bn | ¥11.72bn | ¥12.48bn | ¥13.71bn | ¥14.67bn | ¥12.76bn | ¥11.07bn | ¥9.81bn | ¥8.97bn | ¥8.30bn |
| Cash and short-term investments | ¥6.61bn | ¥3.85bn | ¥4.77bn | ¥3.23bn | ¥3.26bn | ¥3.42bn | ¥3.25bn | ¥2.55bn | ¥2.42bn | ¥2.51bn |
| Total liabilities | ¥9.11bn | ¥3.60bn | ¥4.39bn | ¥5.91bn | ¥7.74bn | ¥6.32bn | ¥4.82bn | ¥3.98bn | ¥3.21bn | ¥2.65bn |
| Debt | ¥3.86bn | ¥2.23bn | ¥2.85bn | ¥3.50bn | ¥4.51bn | ¥3.94bn | ¥1.98bn | ¥1.43bn | ¥1.41bn | ¥955.6m |
| Shareholders' equity | ¥7.95bn | ¥8.07bn | ¥8.05bn | ¥7.75bn | ¥6.91bn | ¥6.41bn | ¥6.23bn | ¥5.82bn | ¥5.78bn | ¥5.65bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥794.2m | −¥244.8m | ¥2.23bn | ¥1.04bn | −¥709.7m | −¥820.6m | ¥197.5m | ¥725.9m | −¥401.8m | ¥497.3m |
| Capital spending | −¥5.0m | −¥7.7m | −¥34.9m | −¥13.7m | −¥37.9m | −¥655.2m | −¥8.6m | −¥488.0m | −¥4.8m | −¥18.8m |
| Free cash flow | ¥789.2m | −¥252.4m | ¥2.19bn | ¥1.03bn | −¥747.5m | −¥1.48bn | ¥188.9m | ¥237.9m | −¥406.6m | ¥478.5m |
| Dividends paid | −¥58.4m | −¥116.1m | −¥93.2m | −¥58.3m | −¥58.9m | −¥60.2m | −¥59.9m | −¥60.3m | −¥89.3m | −¥89.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.35bn | ¥5.59bn | ¥5.06bn | ¥4.02bn | ¥2.25bn | ¥2.05bn | ¥3.57bn | ¥3.31bn |
| Gross profit | ¥455.6m | ¥703.7m | ¥651.7m | ¥524.1m | ¥316.9m | ¥354.3m | ¥561.7m | ¥568.2m |
| Operating income | −¥72.0m | ¥210.7m | ¥77.3m | ¥22.2m | −¥145.0m | −¥154.1m | ¥13.1m | ¥63.1m |
| Net income | −¥156.5m | ¥193.0m | ¥34.4m | ¥250.3m | −¥102.0m | −¥127.0m | −¥24.7m | ¥86.4m |
| Diluted earnings per share | -13.48 | 16.62 | 2.96 | 21.56 | -8.78 | -10.94 | -2.12 | 7.44 |
| Total assets | ¥19.14bn | ¥16.05bn | ¥17.09bn | ¥13.72bn | ¥11.87bn | ¥11.79bn | ¥11.72bn | ¥12.93bn |
| Cash and short-term investments | ¥6.11bn | ¥6.74bn | ¥6.61bn | ¥4.55bn | ¥3.81bn | ¥4.58bn | ¥3.85bn | ¥3.59bn |
| Debt | ¥3.05bn | ¥1.06bn | ¥3.86bn | ¥1.78bn | ¥1.94bn | ¥632.0m | ¥739.9m | ¥912.6m |
| Shareholders' equity | ¥8.02bn | ¥8.13bn | ¥7.95bn | ¥7.85bn | ¥7.71bn | ¥7.81bn | ¥8.07bn | ¥7.97bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 17.6% | 19.4% | 15.2% | 15.8% | 18.0% |
| Operating margin | 1.1% | 1.4% | 3.7% | 5.7% | 4.2% | 2.7% |
| Net margin | 0.4% | -0.0% | 2.4% | 3.9% | 2.8% | 2.7% |
| Return on equity | 0.7% | -0.0% | 3.8% | 11.0% | 6.3% | 4.9% |
| Return on assets | 0.3% | -0.0% | 2.4% | 6.2% | 3.0% | 2.5% |
| Free cash flow yield | 26.4% | -7.8% | 74.6% | 34.7% | -22.2% | -5.5% |
| Revenue growth | 12.2% | -7.4% | -41.7% | 40.8% | 33.2% | 1.4% |
| Earnings growth | -3937.4% | -100.5% | -64.4% | 96.0% | 39.3% | -30.2% |
| Current ratio | 1.87x | 4.28x | 3.94x | 2.96x | 2.13x | 2.75x |
| Debt to equity | 0.49x | 0.28x | 0.35x | 0.45x | 0.65x | 0.61x |
| Equity ratio | 46.5% | 68.9% | 64.5% | 56.5% | 47.1% | 50.3% |
| Interest coverage | 5.72x | 6.95x | 17.89x | 46.67x | 23.14x | 15.33x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.4% | 2.6% | 2.4% |
| Net income | -59.8% | -29.2% | -13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 16.3% | 16.4% | 18.4% |
| Operating margin | -0.8% | 2.0% | 2.3% | 2.8% |
| Net margin | 0.2% | 2.0% | 2.2% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.5 | -2133.2 | 10.2 | 4.4 | 7.3 | 11.4 | 13.5 | 18.6 | 45.5 | 7.9 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.3 | 0.8 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 8.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 1.2-for-1 split · 27 Dec 2005
- 1.1-for-1 split · 27 Dec 2004
- 1.2-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.