O 
1,840
-2.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥126.60bn
FY2017FY2026
Net income
¥1.11bn
FY2017FY2026
Free cash flow
−¥388.6m
FY2017FY2026
Shareholders' equity
¥13.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥126.60bn | ¥122.70bn | ¥118.56bn | ¥110.47bn | ¥107.96bn | ¥112.98bn | ¥107.90bn | ¥107.43bn | ¥107.66bn | ¥105.78bn |
| Gross profit | ¥14.18bn | ¥13.91bn | ¥13.60bn | ¥12.95bn | ¥12.50bn | ¥11.60bn | ¥11.07bn | ¥11.14bn | ¥11.02bn | ¥10.90bn |
| Operating income | ¥1.68bn | ¥1.98bn | ¥2.24bn | ¥2.17bn | ¥2.09bn | ¥1.54bn | ¥927.0m | ¥1.30bn | ¥1.25bn | ¥1.14bn |
| Net income | ¥1.11bn | ¥1.43bn | ¥1.50bn | ¥1.41bn | ¥1.54bn | ¥989.4m | ¥326.4m | ¥775.6m | ¥1.05bn | ¥690.6m |
| Diluted earnings per share | 187.66 | 241.30 | 252.96 | 236.65 | 255.23 | 162.56 | 53.67 | 138.24 | 187.86 | 123.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥46.65bn | ¥45.87bn | ¥43.24bn | ¥40.88bn | ¥39.97bn | ¥36.56bn | ¥33.68bn | ¥33.77bn | ¥33.43bn | ¥31.77bn |
| Cash and short-term investments | ¥2.64bn | ¥3.47bn | ¥2.73bn | ¥2.40bn | ¥3.19bn | ¥2.16bn | ¥1.93bn | ¥1.12bn | ¥1.42bn | ¥2.22bn |
| Total liabilities | ¥33.59bn | ¥33.62bn | ¥31.86bn | ¥30.55bn | ¥30.88bn | ¥28.43bn | ¥26.40bn | ¥27.00bn | ¥27.02bn | ¥26.35bn |
| Debt | ¥2.89bn | ¥2.95bn | ¥1.63bn | ¥1.92bn | ¥1.28bn | ¥1.96bn | ¥3.91bn | ¥2.63bn | ¥2.31bn | ¥2.15bn |
| Shareholders' equity | ¥13.06bn | ¥12.26bn | ¥11.37bn | ¥10.33bn | ¥9.09bn | ¥8.13bn | ¥7.28bn | ¥6.69bn | ¥6.29bn | ¥5.29bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥864.6m | ¥1.63bn | ¥2.08bn | −¥659.5m | ¥2.42bn | ¥3.13bn | ¥862.6m | ¥136.7m | −¥314.3m | ¥871.6m |
| Capital spending | −¥1.25bn | −¥1.45bn | −¥477.1m | −¥251.0m | −¥453.4m | −¥633.0m | −¥455.5m | −¥543.5m | −¥349.7m | −¥167.3m |
| Free cash flow | −¥388.6m | ¥181.2m | ¥1.61bn | −¥910.5m | ¥1.97bn | ¥2.49bn | ¥407.1m | −¥406.8m | −¥664.0m | ¥704.3m |
| Dividends paid | −¥493.9m | −¥488.3m | −¥435.9m | −¥367.2m | −¥310.5m | −¥278.7m | −¥228.6m | −¥224.1m | −¥168.0m | −¥168.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.82bn | ¥33.33bn | ¥31.62bn | ¥30.82bn | ¥30.22bn | ¥31.85bn | ¥31.58bn | ¥29.04bn |
| Gross profit | ¥3.53bn | ¥3.70bn | ¥3.57bn | ¥3.38bn | ¥3.59bn | ¥3.50bn | ¥3.55bn | ¥3.26bn |
| Operating income | ¥435.3m | ¥570.9m | ¥414.8m | ¥258.8m | ¥686.0m | ¥485.8m | ¥529.0m | ¥279.0m |
| Net income | ¥240.4m | ¥421.5m | ¥283.8m | ¥166.8m | ¥497.3m | ¥284.6m | ¥479.9m | ¥168.1m |
| Diluted earnings per share | 40.55 | 71.10 | 47.89 | 28.14 | 83.91 | 48.03 | 80.92 | 28.34 |
| Total assets | ¥46.65bn | ¥49.36bn | ¥48.11bn | ¥46.51bn | ¥45.87bn | ¥47.02bn | ¥46.78bn | ¥43.52bn |
| Cash and short-term investments | ¥2.64bn | ¥2.70bn | ¥2.91bn | ¥2.56bn | ¥3.47bn | ¥2.98bn | ¥2.64bn | ¥2.71bn |
| Debt | ¥997.1m | ¥2.20bn | ¥3.67bn | ¥2.05bn | ¥544.7m | ¥2.30bn | ¥2.70bn | ¥3.00bn |
| Shareholders' equity | ¥13.06bn | ¥12.56bn | ¥12.15bn | ¥11.91bn | ¥12.26bn | ¥11.77bn | ¥11.50bn | ¥11.02bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.2% | 11.3% | 11.5% | 11.7% | 11.6% | 10.3% |
| Operating margin | 1.3% | 1.6% | 1.9% | 2.0% | 1.9% | 1.4% |
| Net margin | 0.9% | 1.2% | 1.3% | 1.3% | 1.4% | 0.9% |
| Return on equity | 8.5% | 11.7% | 13.2% | 13.7% | 16.9% | 12.2% |
| Return on assets | 2.4% | 3.1% | 3.5% | 3.5% | 3.8% | 2.7% |
| Free cash flow yield | 18.5% | 26.9% | 22.4% | -3.5% | 24.8% | 32.0% |
| Revenue growth | 3.2% | 3.5% | 7.3% | 2.3% | -4.4% | 4.7% |
| Earnings growth | -22.2% | -4.7% | 6.1% | -7.9% | 55.2% | 203.1% |
| Current ratio | 1.23x | 1.24x | 1.20x | 1.18x | 1.14x | 1.11x |
| Debt to equity | 0.08x | 0.04x | 0.06x | 0.11x | 0.05x | 0.12x |
| Equity ratio | 28.0% | 26.7% | 26.3% | 25.3% | 22.8% | 22.2% |
| Interest coverage | 27.93x | 51.95x | 115.40x | 121.52x | 102.02x | 69.73x |
| Buybacks as a share of market value | -0.0% | 0.1% | 0.8% | 0.7% | 1.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 2.3% | 2.2% |
| Operating income | -8.2% | 1.7% | 10.8% |
| Net income | -7.7% | 2.4% | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.3% | 11.4% | 11.3% | 10.8% |
| Operating margin | 1.5% | 1.7% | 1.7% | 1.4% |
| Net margin | 1.0% | 1.1% | 1.1% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 8.5 | 7.8 | 7.5 | 6.1 | 9.2 | 26.8 | 10.1 | 6.0 | 13.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 70.00 | 60.00 | 50.00 | 5.00 | 40.00 | 40.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.