C 
463
-0.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.90bn
FY2017FY2026
Net income
−¥1.14bn
FY2017FY2026
Free cash flow
−¥177.4m
FY2017FY2026
Shareholders' equity
¥3.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.90bn | ¥7.82bn | ¥7.52bn | ¥6.93bn | ¥7.21bn | ¥7.32bn | ¥10.43bn | ¥10.92bn | ¥29.39bn | ¥29.45bn |
| Gross profit | ¥3.50bn | ¥3.49bn | ¥3.23bn | ¥2.57bn | ¥2.12bn | ¥1.86bn | ¥3.59bn | ¥3.76bn | ¥8.75bn | ¥8.59bn |
| Operating income | ¥130.1m | ¥422.0m | ¥486.2m | ¥81.5m | −¥323.0m | −¥547.0m | ¥38.0m | ¥32.0m | ¥13.6m | −¥33.7m |
| Net income | −¥1.14bn | ¥1.12bn | ¥697.6m | −¥13.5m | −¥831.5m | −¥1.16bn | −¥401.3m | ¥3.80bn | −¥279.5m | ¥94.4m |
| Diluted earnings per share | -230.92 | 227.52 | 141.33 | -2.74 | -168.45 | -235.00 | -81.30 | 770.03 | -56.62 | 19.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.37bn | ¥11.27bn | ¥10.31bn | ¥8.68bn | ¥9.41bn | ¥10.51bn | ¥11.37bn | ¥12.16bn | ¥13.62bn | ¥12.82bn |
| Cash and short-term investments | ¥1.89bn | ¥1.78bn | ¥1.89bn | ¥1.77bn | ¥1.73bn | ¥1.94bn | ¥1.61bn | ¥3.90bn | ¥1.96bn | ¥2.28bn |
| Total liabilities | ¥7.24bn | ¥6.89bn | ¥6.95bn | ¥5.94bn | ¥6.58bn | ¥6.79bn | ¥6.40bn | ¥6.62bn | ¥11.76bn | ¥10.62bn |
| Debt | ¥5.72bn | ¥5.29bn | ¥5.32bn | ¥4.48bn | ¥4.85bn | ¥4.88bn | ¥4.24bn | ¥2.98bn | ¥7.15bn | ¥5.90bn |
| Shareholders' equity | ¥3.13bn | ¥4.38bn | ¥3.36bn | ¥2.74bn | ¥2.83bn | ¥3.72bn | ¥4.97bn | ¥5.55bn | ¥1.86bn | ¥2.19bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥315.3m | ¥410.5m | ¥481.9m | −¥172.5m | −¥351.4m | ¥120.8m | −¥1.75bn | −¥148.2m | ¥372.6m | ¥555.4m |
| Capital spending | −¥492.7m | −¥1.49bn | −¥1.12bn | −¥28.5m | −¥74.0m | −¥698.1m | −¥1.50bn | −¥893.0m | −¥11.0m | −¥546.9m |
| Free cash flow | −¥177.4m | −¥1.08bn | −¥635.2m | −¥201.0m | −¥425.4m | −¥577.3m | −¥3.25bn | −¥1.04bn | ¥361.6m | ¥8.5m |
| Dividends paid | −¥112.5m | −¥97.5m | −¥87.5m | −¥71.5m | −¥58.2m | −¥88.2m | −¥144.1m | −¥146.4m | −¥49.2m | −¥49.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.96bn | ¥2.06bn | ¥1.89bn | ¥2.03bn | ¥1.90bn | ¥2.08bn | ¥1.86bn | ¥2.06bn |
| Gross profit | ¥959.9m | ¥1.05bn | ¥836.5m | ¥913.5m | ¥793.2m | ¥942.2m | ¥818.6m | ¥934.6m |
| Operating income | −¥12.9m | ¥90.9m | ¥7.7m | ¥89.5m | −¥22.1m | ¥45.0m | −¥27.8m | ¥167.5m |
| Net income | −¥28.1m | ¥90.4m | −¥1.11bn | ¥38.6m | −¥112.3m | ¥46.1m | ¥203.7m | ¥103.5m |
| Diluted earnings per share | -5.69 | 18.32 | -225.33 | 7.83 | -22.75 | 9.33 | 41.27 | 20.97 |
| Total assets | ¥10.46bn | ¥10.40bn | ¥10.37bn | ¥11.85bn | ¥11.54bn | ¥11.79bn | ¥11.27bn | ¥10.98bn |
| Cash and short-term investments | ¥1.85bn | ¥1.85bn | ¥1.89bn | ¥2.04bn | ¥1.86bn | ¥1.93bn | ¥1.78bn | ¥2.00bn |
| Debt | ¥2.38bn | ¥2.32bn | ¥5.72bn | ¥2.38bn | ¥2.10bn | ¥2.11bn | ¥1.97bn | ¥1.91bn |
| Shareholders' equity | ¥3.14bn | ¥3.17bn | ¥3.13bn | ¥4.24bn | ¥4.25bn | ¥4.36bn | ¥4.38bn | ¥4.18bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.2% | 44.7% | 43.0% | 37.1% | 29.4% | 25.4% |
| Operating margin | 1.6% | 5.4% | 6.5% | 1.2% | -4.5% | -7.5% |
| Net margin | -14.4% | 14.4% | 9.3% | -0.2% | -11.5% | -15.9% |
| Return on equity | -36.5% | 25.6% | 20.8% | -0.5% | -29.3% | -31.2% |
| Return on assets | -11.0% | 10.0% | 6.8% | -0.2% | -8.8% | -11.0% |
| Free cash flow yield | 34.4% | 80.7% | 68.1% | -6.1% | -11.8% | 34.8% |
| Revenue growth | 1.0% | 4.0% | 8.6% | -3.9% | -1.5% | -29.8% |
| Earnings growth | -201.5% | 61.0% | -5256.9% | -98.4% | -28.3% | 189.0% |
| Current ratio | 0.86x | 0.87x | 0.92x | 0.88x | 0.74x | 1.04x |
| Debt to equity | 1.83x | 1.21x | 1.58x | 1.63x | 1.71x | 1.30x |
| Equity ratio | 30.1% | 38.9% | 32.6% | 31.6% | 30.1% | 35.4% |
| Interest coverage | 1.84x | 8.59x | 6.34x | 2.55x | -9.44x | -16.43x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 1.5% | -12.3% |
| Operating income | 16.8% | — | -1.5% |
| Net income | 338.4% | -0.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.5% | 42.4% | 37.5% | 32.3% |
| Operating margin | 3.5% | 3.7% | 0.6% | 0.3% |
| Net margin | -0.1% | 2.2% | -3.0% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | 2.2 | 3.8 | -258.0 | -2.4 | -1.6 | -4.5 | 0.9 | -11.5 | 37.1 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 20.00 | 18.00 | 14.00 | 12.00 | 18.00 | 30.00 | 20.00 |
- 10-to-1 reverse split · 29 Aug 2016
- 2-for-1 split · 29 May 2012
- 3-for-1 split · 26 Aug 2004
- 2-for-1 split · 28 Aug 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.