A 
3,160
+3.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥304.35bn
FY2017FY2026
Net income
¥9.50bn
FY2017FY2026
Free cash flow
¥11.14bn
FY2017FY2026
Shareholders' equity
¥81.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥304.35bn | ¥293.11bn | ¥275.60bn | ¥242.55bn | ¥201.58bn | ¥183.87bn | ¥222.38bn | ¥222.66bn | ¥222.79bn | ¥203.69bn |
| Gross profit | ¥153.69bn | ¥149.10bn | ¥142.61bn | ¥124.22bn | ¥104.28bn | ¥93.13bn | ¥115.91bn | ¥111.89bn | ¥110.66bn | ¥106.55bn |
| Operating income | ¥16.53bn | ¥15.51bn | ¥18.02bn | ¥11.52bn | ¥6.57bn | −¥106.0m | ¥12.89bn | ¥7.19bn | ¥5.00bn | ¥14.92bn |
| Net income | ¥9.50bn | ¥9.61bn | ¥13.51bn | ¥7.54bn | ¥4.92bn | −¥693.0m | ¥6.36bn | ¥3.89bn | ¥863.0m | ¥11.57bn |
| Diluted earnings per share | 205.00 | 208.40 | 291.92 | 166.52 | 108.42 | -15.32 | 136.01 | 82.55 | 18.34 | 246.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥139.69bn | ¥133.11bn | ¥127.92bn | ¥111.39bn | ¥97.96bn | ¥95.62bn | ¥97.92bn | ¥91.28bn | ¥91.12bn | ¥90.39bn |
| Cash and short-term investments | ¥24.91bn | ¥21.14bn | ¥23.37bn | ¥16.38bn | ¥16.98bn | ¥24.18bn | ¥26.46bn | ¥18.73bn | ¥19.45bn | ¥20.73bn |
| Total liabilities | ¥57.86bn | ¥55.91bn | ¥56.33bn | ¥50.63bn | ¥42.99bn | ¥44.92bn | ¥40.88bn | ¥38.33bn | ¥40.09bn | ¥34.35bn |
| Debt | ¥6.95bn | ¥8.96bn | ¥8.95bn | ¥8.18bn | ¥5.01bn | ¥3.64bn | ¥3.30bn | ¥2.58bn | ¥2.79bn | ¥2.03bn |
| Shareholders' equity | ¥81.44bn | ¥77.10bn | ¥70.14bn | ¥59.41bn | ¥53.96bn | ¥50.70bn | ¥57.04bn | ¥52.96bn | ¥51.03bn | ¥56.03bn |
| Shares outstanding | 46m | 46m | 46m | 45m | 45m | 45m | 47m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥20.57bn | ¥21.37bn | ¥22.22bn | ¥13.46bn | ¥3.50bn | ¥11.93bn | ¥20.85bn | ¥9.90bn | ¥10.69bn | ¥11.95bn |
| Capital spending | −¥9.42bn | −¥7.52bn | −¥5.67bn | −¥10.51bn | −¥6.93bn | −¥6.50bn | −¥7.35bn | −¥7.41bn | −¥7.80bn | −¥5.13bn |
| Free cash flow | ¥11.14bn | ¥13.85bn | ¥16.55bn | ¥2.95bn | −¥3.43bn | ¥5.43bn | ¥13.50bn | ¥2.50bn | ¥2.89bn | ¥6.81bn |
| Dividends paid | −¥4.69bn | −¥3.92bn | −¥3.19bn | −¥2.51bn | −¥2.28bn | −¥1.91bn | −¥2.62bn | −¥1.67bn | −¥3.57bn | −¥3.87bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥71.79bn | ¥80.32bn | ¥76.98bn | ¥78.03bn | ¥71.88bn | ¥77.46bn | ¥73.02bn | ¥75.89bn |
| Gross profit | ¥39.48bn | ¥46.43bn | ¥39.84bn | ¥43.78bn | ¥38.42bn | ¥43.73bn | ¥37.26bn | ¥42.47bn |
| Operating income | ¥2.85bn | ¥7.88bn | ¥2.63bn | ¥5.92bn | ¥2.37bn | ¥5.60bn | ¥740.0m | ¥4.86bn |
| Net income | ¥2.04bn | ¥3.91bn | −¥61.0m | ¥3.57bn | ¥1.61bn | ¥4.37bn | −¥293.0m | ¥2.96bn |
| Diluted earnings per share | 44.10 | 84.36 | -1.32 | 77.44 | 34.97 | 94.80 | -6.35 | 63.92 |
| Total assets | ¥138.31bn | ¥147.01bn | ¥139.69bn | ¥157.01bn | ¥139.41bn | ¥146.93bn | ¥133.11bn | ¥146.28bn |
| Cash and short-term investments | ¥24.99bn | ¥26.15bn | ¥24.91bn | ¥23.89bn | ¥22.43bn | ¥23.57bn | ¥21.14bn | ¥20.67bn |
| Debt | ¥37.0m | ¥6.00bn | ¥2.17bn | ¥9.00bn | ¥4.54bn | ¥10.54bn | ¥2.46bn | ¥6.00bn |
| Shareholders' equity | ¥85.83bn | ¥83.22bn | ¥81.44bn | ¥81.73bn | ¥80.08bn | ¥77.82bn | ¥77.10bn | ¥76.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 10.6% | 4.3% |
| Operating income | 12.8% | — | 0.3% |
| Net income | 8.0% | — | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.7% | 51.1% | 51.1% | 51.2% |
| Operating margin | 5.4% | 5.5% | 4.5% | 4.8% |
| Net margin | 3.2% | 3.6% | 3.0% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 13.8 | 11.9 | 20.9 | 21.6 | -105.5 | 15.2 | 30.1 | 101.2 | 9.3 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 145.00 | 85.00 | 70.00 | 55.00 | 50.00 | 40.00 | 55.00 |
- 2-for-1 split · 25 Feb 2016
- 1.5-for-1 split · 25 Jun 2004
- 1.2-for-1 split · 24 Feb 2004
- 1.5-for-1 split · 25 Feb 2003
- 2-for-1 split · 25 Feb 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.