U 
989
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.49bn
FY2017FY2026
Net income
¥30.7m
FY2017FY2026
Free cash flow
¥111.5m
FY2017FY2026
Shareholders' equity
¥903.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.49bn | ¥9.93bn | ¥9.86bn | ¥9.91bn | ¥11.04bn | ¥10.83bn | ¥11.79bn | ¥12.50bn | ¥13.15bn | ¥13.50bn |
| Gross profit | ¥4.32bn | ¥4.45bn | ¥4.36bn | ¥4.34bn | ¥4.82bn | ¥4.70bn | ¥4.95bn | ¥5.17bn | ¥5.36bn | ¥5.52bn |
| Operating income | ¥88.2m | ¥89.2m | ¥72.3m | ¥12.2m | ¥222.3m | ¥207.0m | ¥113.0m | ¥92.7m | −¥56.9m | ¥7.7m |
| Net income | ¥30.7m | ¥31.2m | ¥42.0m | ¥6.6m | ¥218.5m | ¥199.7m | ¥52.4m | ¥75.2m | −¥169.2m | −¥28.4m |
| Diluted earnings per share | 12.18 | 12.40 | 16.46 | 2.57 | 85.56 | 78.18 | 20.54 | 29.46 | -66.27 | -11.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.04bn | ¥2.30bn | ¥2.15bn | ¥2.00bn | ¥2.16bn | ¥2.56bn | ¥2.68bn | ¥2.32bn | ¥2.37bn | ¥2.43bn |
| Cash and short-term investments | ¥994.1m | ¥701.8m | ¥761.6m | ¥580.6m | ¥749.4m | ¥940.9m | ¥1.05bn | ¥685.5m | ¥611.9m | ¥594.0m |
| Total liabilities | ¥2.14bn | ¥1.43bn | ¥1.30bn | ¥1.18bn | ¥1.32bn | ¥1.92bn | ¥2.24bn | ¥1.93bn | ¥2.03bn | ¥1.93bn |
| Debt | ¥883.8m | ¥610.3m | ¥385.2m | ¥385.3m | ¥298.9m | ¥576.9m | ¥804.4m | ¥934.5m | ¥1.02bn | ¥946.9m |
| Shareholders' equity | ¥903.0m | ¥871.6m | ¥857.7m | ¥823.3m | ¥834.3m | ¥641.8m | ¥435.3m | ¥389.1m | ¥336.0m | ¥495.8m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥421.1m | ¥89.4m | ¥329.2m | −¥171.8m | ¥213.1m | ¥156.8m | ¥517.5m | ¥237.2m | ¥79.4m | ¥10.2m |
| Capital spending | −¥309.5m | −¥178.3m | −¥89.3m | −¥32.2m | −¥96.1m | −¥57.6m | −¥50.7m | −¥59.8m | −¥76.8m | −¥257.9m |
| Free cash flow | ¥111.5m | −¥88.9m | ¥239.9m | −¥204.0m | ¥117.0m | ¥99.2m | ¥466.8m | ¥177.4m | ¥2.6m | −¥247.7m |
| Dividends paid | −¥23.9m | −¥23.5m | −¥23.5m | −¥23.2m | −¥23.1m | −¥23.0m | −¥23.0m | −¥23.0m | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.39bn | ¥2.32bn | ¥2.65bn | ¥2.21bn | ¥2.28bn | ¥2.36bn | ¥2.82bn | ¥2.31bn |
| Gross profit | ¥1.06bn | ¥1.06bn | ¥1.21bn | ¥1.00bn | ¥1.04bn | ¥1.07bn | ¥1.25bn | ¥1.04bn |
| Operating income | −¥72.7m | ¥7.7m | ¥131.8m | −¥16.8m | −¥39.6m | ¥12.8m | ¥107.7m | −¥24.9m |
| Net income | −¥59.9m | ¥26.0m | ¥68.6m | −¥10.8m | −¥36.7m | ¥9.5m | ¥77.5m | −¥27.6m |
| Diluted earnings per share | -23.78 | 10.31 | 27.23 | -4.27 | -14.57 | 3.78 | 30.76 | -10.80 |
| Total assets | ¥3.13bn | ¥3.33bn | ¥3.04bn | ¥3.00bn | ¥3.07bn | ¥2.98bn | ¥2.30bn | ¥2.99bn |
| Cash and short-term investments | ¥831.3m | ¥1.02bn | ¥994.1m | ¥1.03bn | ¥1.09bn | ¥1.06bn | ¥701.8m | ¥1.26bn |
| Debt | ¥755.7m | ¥710.0m | ¥883.8m | ¥568.0m | ¥520.5m | ¥500.1m | ¥304.3m | ¥461.0m |
| Shareholders' equity | ¥865.4m | ¥902.1m | ¥903.0m | ¥803.2m | ¥803.4m | ¥824.7m | ¥871.6m | ¥794.5m |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.5% | 44.8% | 44.2% | 43.8% | 43.6% | 43.4% |
| Operating margin | 0.6% | 0.7% | 0.8% | 0.4% | 3.0% | 1.9% |
| Net margin | 0.3% | 0.3% | 0.4% | 0.1% | 2.0% | 1.8% |
| Return on equity | 3.4% | 3.6% | 4.9% | 0.8% | 26.2% | 31.1% |
| Return on assets | 1.0% | 1.4% | 2.0% | 0.3% | 10.1% | 7.8% |
| Free cash flow yield | 29.3% | 10.7% | 16.6% | -5.5% | 12.2% | 8.5% |
| Revenue growth | -4.4% | 0.8% | -0.5% | -10.3% | 2.0% | -8.1% |
| Earnings growth | -1.8% | -25.7% | 540.5% | -97.0% | 9.4% | 280.7% |
| Current ratio | 1.06x | 1.38x | 1.37x | 1.42x | 1.39x | 1.21x |
| Debt to equity | 0.98x | 0.70x | 0.45x | 0.47x | 0.36x | 0.90x |
| Equity ratio | 29.7% | 37.9% | 39.8% | 41.2% | 38.6% | 25.1% |
| Interest coverage | 7.05x | 18.23x | 42.15x | 18.14x | 104.28x | 41.94x |
| Buybacks as a share of market value | -0.0% | 1.4% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | -2.6% | -3.4% |
| Operating income | 93.1% | -15.7% | -6.9% |
| Net income | 67.2% | -31.2% | -13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.1% | 44.6% | 44.2% | 42.6% |
| Operating margin | 0.9% | 0.7% | 1.1% | 0.8% |
| Net margin | 0.3% | 0.3% | 0.9% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 80.9 | 80.1 | 62.6 | 418.3 | 13.1 | 14.2 | 49.4 | 39.8 | -19.8 | -133.0 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 5.00 | 5.00 | 50.00 | 25.00 | 50.00 |
- 5-to-1 reverse split · 28 Aug 2013
- 2-for-1 split · 26 Oct 2001
- 1.5-for-1 split · 23 Feb 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.