M 
131,600
-0.30%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩532.12bn
FY2017FY2025
Net income
₩61.30bn
FY2017FY2025
Free cash flow
₩31.40bn
FY2017FY2025
Shareholders' equity
₩448.50bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩532.12bn | ₩509.27bn | ₩437.67bn | ₩611.65bn | ₩531.34bn | ₩371.99bn | ₩377.85bn | ₩360.43bn | ₩208.34bn |
| Gross profit | ₩138.93bn | ₩129.66bn | ₩54.11bn | ₩131.86bn | ₩135.88bn | ₩75.91bn | ₩88.04bn | ₩78.40bn | ₩38.63bn |
| Research and development | ₩6.08bn | ₩4.85bn | ₩4.44bn | ₩4.64bn | ₩4.63bn | ₩4.36bn | ₩5.02bn | ₩4.74bn | ₩3.14bn |
| Operating income | ₩65.36bn | ₩58.27bn | — | ₩80.85bn | ₩95.03bn | ₩49.21bn | ₩46.59bn | ₩40.03bn | ₩21.81bn |
| Net income | ₩61.30bn | ₩54.57bn | ₩18.60bn | ₩64.82bn | ₩79.90bn | ₩34.67bn | ₩39.57bn | ₩35.97bn | ₩17.20bn |
| Diluted earnings per share | 12,733.13 | 11,205.14 | 3,779.04 | 12,949.31 | 15,932.87 | 6,864.49 | 7,597.18 | 6,889.90 | 3,320.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩549.24bn | ₩512.10bn | ₩461.19bn | ₩475.73bn | ₩438.13bn | ₩327.10bn | ₩311.86bn | ₩276.67bn | ₩220.20bn |
| Total liabilities | ₩100.74bn | ₩105.76bn | ₩88.13bn | ₩96.88bn | ₩111.61bn | ₩66.01bn | ₩62.55bn | ₩56.33bn | ₩34.94bn |
| Debt | — | — | — | — | — | ₩8.26bn | ₩15.34bn | ₩12.05bn | ₩1.59bn |
| Shareholders' equity | ₩448.50bn | ₩406.34bn | ₩373.06bn | ₩378.86bn | ₩326.52bn | ₩261.09bn | ₩249.31bn | ₩220.34bn | ₩185.26bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩76.52bn | ₩53.96bn | ₩109.52bn | ₩39.43bn | ₩32.44bn | ₩70.38bn | ₩68.88bn | ₩21.54bn | ₩32.97bn |
| Capital spending | −₩45.12bn | −₩19.73bn | −₩25.35bn | −₩50.58bn | −₩45.61bn | −₩20.55bn | −₩19.43bn | −₩26.65bn | −₩17.11bn |
| Free cash flow | ₩31.40bn | ₩34.23bn | ₩84.18bn | −₩11.16bn | −₩13.16bn | ₩49.83bn | ₩49.45bn | −₩5.11bn | ₩15.85bn |
| Dividends paid | −₩13.61bn | −₩10.31bn | −₩10.48bn | −₩11.53bn | −₩9.58bn | −₩8.87bn | −₩8.90bn | −₩2.59bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩162.83bn | ₩141.27bn | ₩126.13bn | ₩133.32bn | ₩134.81bn | ₩137.87bn | ₩126.42bn | ₩128.58bn |
| Gross profit | ₩51.22bn | ₩38.28bn | ₩31.12bn | ₩35.43bn | ₩36.19bn | ₩36.19bn | ₩32.76bn | ₩34.33bn |
| Operating income | ₩37.11bn | ₩19.53bn | ₩10.10bn | ₩18.06bn | ₩19.21bn | ₩17.99bn | ₩13.21bn | ₩16.27bn |
| Net income | ₩32.97bn | ₩21.52bn | ₩15.23bn | ₩17.77bn | ₩11.90bn | ₩16.40bn | ₩13.64bn | ₩12.11bn |
| Diluted earnings per share | 6,849.18 | 4,469.51 | 3,163.88 | 3,679.23 | 2,458.83 | 3,381.07 | 2,800.38 | 2,479.22 |
| Cash from operations | ₩12.88bn | ₩25.46bn | ₩16.83bn | ₩25.71bn | ₩20.89bn | ₩13.09bn | ₩13.01bn | ₩4.10bn |
| Capital spending | −₩9.26bn | −₩12.71bn | −₩20.30bn | −₩9.31bn | −₩10.03bn | −₩5.48bn | −₩7.87bn | −₩3.08bn |
| Free cash flow | ₩3.62bn | ₩12.75bn | −₩3.46bn | ₩16.39bn | ₩10.86bn | ₩7.61bn | ₩5.14bn | ₩1.02bn |
| Total assets | ₩624.16bn | ₩591.82bn | ₩549.24bn | ₩540.72bn | ₩523.61bn | ₩535.85bn | ₩512.10bn | ₩493.69bn |
| Shareholders' equity | ₩492.99bn | ₩459.03bn | ₩448.50bn | ₩433.98bn | ₩421.66bn | ₩411.17bn | ₩406.34bn | ₩397.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | 7.4% | — |
| Operating income | -6.8% | 5.8% | — |
| Net income | -1.8% | 12.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 21.7% | 22.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 13.3 | 36.4 | 11.9 | 13.7 | 15.2 | 9.5 | 9.4 | 17.6 |
| Price to sales | 1.3 | 1.4 | 1.6 | 1.3 | 2.1 | 1.4 | 1.0 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3,400.00 | 2,800.00 | 2,100.00 | 2,100.00 | 2,300.00 | 1,900.00 | 1,700.00 | 1,700.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.