G 
2,250
+21.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥481.25bn
FY2017FY2026
Net income
¥8.74bn
FY2017FY2026
Free cash flow
¥6.34bn
FY2017FY2026
Shareholders' equity
¥98.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥481.25bn | ¥427.67bn | ¥433.85bn | ¥377.30bn | ¥334.79bn | ¥328.36bn | ¥305.06bn | ¥292.56bn | ¥299.26bn | ¥268.08bn |
| Gross profit | ¥189.45bn | ¥170.67bn | ¥159.82bn | ¥142.48bn | ¥130.80bn | ¥125.22bn | ¥123.80bn | ¥121.77bn | ¥119.58bn | ¥112.00bn |
| Operating income | ¥14.24bn | ¥11.25bn | ¥16.82bn | ¥10.80bn | ¥8.17bn | ¥4.31bn | ¥9.93bn | ¥15.67bn | ¥14.67bn | ¥8.66bn |
| Net income | ¥8.74bn | ¥4.54bn | ¥10.90bn | ¥5.68bn | ¥5.99bn | −¥752.0m | ¥3.84bn | ¥10.30bn | ¥6.61bn | ¥4.22bn |
| Diluted earnings per share | 219.24 | 113.89 | 273.56 | 142.24 | 139.99 | -17.70 | 90.65 | 240.50 | 148.58 | 87.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥295.21bn | ¥252.81bn | ¥231.13bn | ¥201.80bn | ¥174.38bn | ¥169.74bn | ¥144.70bn | ¥136.59bn | ¥137.34bn | ¥130.77bn |
| Cash and short-term investments | ¥86.66bn | ¥64.81bn | ¥60.07bn | ¥47.50bn | ¥47.85bn | ¥54.58bn | ¥35.66bn | ¥38.77bn | ¥45.17bn | ¥37.91bn |
| Total liabilities | ¥197.02bn | ¥162.34bn | ¥143.77bn | ¥124.59bn | ¥97.18bn | ¥96.75bn | ¥69.68bn | ¥61.98bn | ¥65.14bn | ¥63.05bn |
| Debt | ¥145.26bn | ¥119.94bn | ¥100.05bn | ¥81.07bn | ¥59.19bn | ¥52.25bn | ¥36.05bn | ¥26.81bn | ¥26.90bn | ¥28.23bn |
| Shareholders' equity | ¥98.07bn | ¥90.40bn | ¥87.31bn | ¥77.21bn | ¥77.19bn | ¥72.98bn | ¥75.02bn | ¥74.61bn | ¥72.19bn | ¥67.71bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 43m | 42m | 42m | 43m | 45m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥19.48bn | ¥8.01bn | ¥9.30bn | ¥4.28bn | −¥5.73bn | ¥12.43bn | ¥5.11bn | ¥7.90bn | ¥16.34bn | ¥8.79bn |
| Capital spending | −¥13.13bn | −¥11.12bn | −¥7.15bn | −¥7.67bn | −¥6.52bn | −¥7.17bn | −¥7.78bn | −¥4.18bn | −¥3.25bn | −¥5.41bn |
| Free cash flow | ¥6.34bn | −¥3.11bn | ¥2.15bn | −¥3.38bn | −¥12.25bn | ¥5.25bn | −¥2.68bn | ¥3.72bn | ¥13.10bn | ¥3.37bn |
| Dividends paid | −¥1.34bn | −¥1.35bn | −¥948.0m | −¥1.02bn | −¥1.23bn | −¥1.44bn | −¥1.47bn | −¥1.56bn | −¥1.63bn | −¥1.64bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥125.00bn | ¥125.65bn | ¥138.66bn | ¥112.48bn | ¥104.46bn | ¥111.51bn | ¥116.43bn | ¥99.58bn |
| Gross profit | ¥52.38bn | ¥48.93bn | ¥51.76bn | ¥43.95bn | ¥44.81bn | ¥43.39bn | ¥45.49bn | ¥40.09bn |
| Operating income | ¥5.30bn | ¥2.58bn | ¥6.57bn | ¥1.09bn | ¥3.99bn | ¥1.43bn | ¥4.41bn | ¥1.05bn |
| Net income | ¥3.19bn | ¥1.21bn | ¥4.30bn | ¥789.0m | ¥2.44bn | −¥1.91bn | ¥3.62bn | −¥722.0m |
| Diluted earnings per share | 80.04 | 30.36 | 107.94 | 19.81 | 61.23 | -47.85 | 90.78 | -18.12 |
| Total assets | ¥302.65bn | ¥295.21bn | ¥300.18bn | ¥273.72bn | ¥268.66bn | ¥252.81bn | ¥257.78bn | ¥249.91bn |
| Cash and short-term investments | ¥88.63bn | ¥86.66bn | ¥84.98bn | ¥74.33bn | ¥69.26bn | ¥64.81bn | ¥56.46bn | ¥68.28bn |
| Debt | ¥14.11bn | ¥118.65bn | ¥12.63bn | ¥111.50bn | ¥11.12bn | ¥96.39bn | ¥10.23bn | ¥97.04bn |
| Shareholders' equity | ¥100.72bn | ¥98.07bn | ¥96.91bn | ¥92.97bn | ¥92.07bn | ¥90.40bn | ¥92.53bn | ¥89.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 7.9% | 6.0% |
| Operating income | 9.7% | 27.0% | -1.5% |
| Net income | 15.4% | — | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.6% | 38.5% | 38.5% | 39.5% |
| Operating margin | 2.8% | 3.1% | 2.8% | 3.4% |
| Net margin | 1.5% | 1.7% | 1.5% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 16.5 | 6.0 | 14.9 | 15.6 | -70.0 | 13.3 | 5.6 | 11.2 | 24.9 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.00 | 51.00 | 34.00 | 24.00 | 24.00 | 29.00 | 34.00 | 34.00 |
- 100-for-1 split · 26 Sept 2013
- 2-for-1 split · 28 Mar 2006
- 2-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.