M 
34,200
+1.94%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.81trn
FY2017FY2024
Net income
₩45.46bn
FY2017FY2024
Free cash flow
₩38.33bn
FY2017FY2024
Shareholders' equity
₩574.50bn
FY2017FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.81trn | ₩1.78trn | ₩1.69trn | ₩1.55trn | ₩1.46trn | ₩1.39trn | ₩1.30trn | ₩881.18bn |
| Gross profit | ₩505.87bn | ₩497.57bn | ₩485.41bn | ₩463.23bn | ₩429.70bn | ₩409.43bn | ₩367.04bn | ₩278.86bn |
| Operating income | ₩70.34bn | ₩72.23bn | ₩60.69bn | ₩87.80bn | ₩86.49bn | ₩85.30bn | ₩74.37bn | ₩51.15bn |
| Net income | ₩45.46bn | ₩55.01bn | ₩14.39bn | ₩74.25bn | ₩57.65bn | ₩64.33bn | ₩58.34bn | ₩34.75bn |
| Diluted earnings per share | 6,303.56 | 7,678.49 | 1,965.59 | 9,819.92 | 7,206.62 | 8,041.87 | 7,292.25 | 4,343.25 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.03trn | ₩972.80bn | ₩974.75bn | ₩981.70bn | ₩744.82bn | ₩675.20bn | ₩615.72bn | ₩590.95bn |
| Cash and short-term investments | ₩242.49bn | ₩224.08bn | ₩188.20bn | ₩297.82bn | ₩120.82bn | ₩105.23bn | ₩76.26bn | ₩48.87bn |
| Total liabilities | ₩451.79bn | ₩433.29bn | ₩478.45bn | ₩484.41bn | ₩304.69bn | ₩271.56bn | ₩268.76bn | ₩303.46bn |
| Debt | ₩217.82bn | ₩209.69bn | ₩277.32bn | ₩280.19bn | ₩114.12bn | ₩84.79bn | ₩94.38bn | ₩99.84bn |
| Shareholders' equity | ₩574.50bn | ₩539.51bn | ₩496.30bn | ₩497.29bn | ₩440.13bn | ₩403.63bn | ₩346.96bn | ₩287.49bn |
| Shares outstanding | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩74.55bn | ₩151.16bn | −₩2.90bn | ₩100.65bn | ₩62.60bn | ₩91.42bn | ₩61.50bn | ₩97.47bn |
| Capital spending | −₩36.22bn | −₩35.16bn | −₩39.96bn | −₩55.97bn | −₩55.38bn | −₩37.51bn | −₩29.49bn | −₩44.95bn |
| Free cash flow | ₩38.33bn | ₩116.00bn | −₩42.86bn | ₩44.68bn | ₩7.22bn | ₩53.91bn | ₩32.01bn | ₩52.52bn |
| Dividends paid | −₩8.62bn | −₩8.63bn | −₩8.87bn | −₩6.09bn | −₩6.27bn | −₩5.49bn | −₩3.42bn | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩471.58bn | ₩458.01bn | ₩458.81bn | ₩460.82bn | ₩461.14bn | ₩445.20bn | ₩444.29bn | ₩441.83bn |
| Gross profit | ₩127.34bn | ₩127.99bn | ₩126.04bn | ₩125.79bn | ₩129.64bn | ₩128.04bn | ₩122.40bn | ₩123.05bn |
| Operating income | ₩19.89bn | ₩12.41bn | ₩13.00bn | ₩16.43bn | ₩16.05bn | ₩18.37bn | ₩19.49bn | ₩20.97bn |
| Net income | ₩15.98bn | ₩14.35bn | ₩10.44bn | ₩9.31bn | ₩10.18bn | ₩10.23bn | ₩15.73bn | ₩17.18bn |
| Diluted earnings per share | 2,183.00 | 1,994.00 | 1,450.00 | 1,283.13 | 1,323.00 | 1,329.00 | 2,044.00 | 2,392.07 |
| Total assets | ₩1.04trn | ₩1.01trn | ₩1.02trn | ₩1.03trn | ₩991.44bn | ₩997.33bn | ₩996.54bn | ₩972.80bn |
| Cash and short-term investments | ₩244.59bn | ₩210.93bn | ₩233.74bn | ₩242.49bn | ₩215.55bn | ₩200.07bn | ₩225.37bn | ₩224.08bn |
| Debt | ₩106.54bn | ₩107.34bn | ₩208.01bn | ₩208.31bn | ₩208.67bn | ₩210.03bn | ₩210.14bn | ₩206.98bn |
| Shareholders' equity | ₩606.83bn | ₩587.34bn | ₩574.67bn | ₩574.50bn | ₩567.64bn | ₩557.41bn | ₩545.58bn | ₩539.51bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.8% | 27.9% | 27.9% | 28.8% | 29.8% | 29.4% | — | — |
| Operating margin | 3.3% | 3.9% | 4.4% | 3.6% | 5.7% | 5.9% | — | — |
| Net margin | 3.0% | 2.5% | 3.1% | 0.9% | 4.8% | 3.9% | — | — |
| Return on equity | 8.9% | 7.9% | 10.2% | 2.9% | 14.9% | 13.1% | — | — |
| Return on assets | 5.3% | 4.4% | 5.7% | 1.5% | 7.6% | 7.7% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 33.1% | 17.8% |
| Revenue growth | 1.8% | 1.6% | 5.8% | 8.6% | 6.1% | 5.0% | — | — |
| Earnings growth | 23.5% | -17.4% | 282.1% | -80.6% | 28.8% | -10.4% | — | — |
| Current ratio | 2.27x | 2.84x | 2.80x | 2.25x | 3.26x | 2.07x | — | — |
| Debt to equity | 0.16x | 0.35x | 0.38x | 0.40x | 0.54x | 0.16x | — | — |
| Equity ratio | 59.1% | 56.0% | 55.5% | 50.9% | 50.7% | 59.1% | — | — |
| Interest coverage | 11.74x | 13.75x | 14.08x | 9.93x | 17.72x | 35.84x | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 66.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 5.4% | — |
| Operating income | -7.1% | -3.8% | — |
| Net income | -15.1% | -6.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.9% | 28.6% | 28.8% | — |
| Operating margin | 4.0% | 4.3% | 4.8% | — |
| Net margin | 2.8% | 2.8% | 3.2% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 5.4 | 26.9 | 7.0 | 9.7 | 10.7 | 10.8 | 15.3 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,250.00 | 1,200.00 | 1,200.00 | 1,200.00 | 800.00 | 800.00 | 700.00 | 450.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.