A 
14,130
+29.99%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩194.06bn
FY2016FY2025
Net income
₩12.63bn
FY2016FY2025
Free cash flow
₩6.33bn
FY2016FY2025
Shareholders' equity
₩174.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩194.06bn | ₩194.02bn | ₩188.35bn | ₩181.37bn | ₩174.72bn | ₩195.86bn | ₩246.15bn | ₩245.36bn | ₩264.92bn | ₩262.97bn |
| Gross profit | ₩22.41bn | ₩19.22bn | ₩16.32bn | ₩19.37bn | ₩16.15bn | ₩18.43bn | ₩23.78bn | ₩26.70bn | ₩34.50bn | ₩30.53bn |
| Operating income | ₩12.13bn | ₩9.23bn | ₩9.11bn | ₩10.24bn | ₩7.29bn | ₩8.76bn | ₩11.37bn | ₩15.79bn | ₩21.93bn | ₩17.21bn |
| Net income | ₩12.63bn | ₩11.77bn | ₩10.96bn | ₩8.60bn | ₩26.36bn | −₩8.18bn | −₩8.05bn | ₩9.62bn | ₩19.40bn | ₩23.90bn |
| Diluted earnings per share | 1,138.23 | 1,060.10 | 987.21 | 774.48 | 2,374.95 | -737.33 | -725.39 | 866.45 | 1,747.44 | 2,153.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩216.29bn | ₩219.94bn | ₩222.74bn | ₩205.58bn | ₩222.14bn | ₩204.90bn | ₩228.60bn | ₩215.21bn | ₩198.01bn | ₩185.91bn |
| Total liabilities | ₩42.01bn | ₩51.20bn | ₩57.94bn | ₩45.63bn | ₩66.56bn | ₩74.66bn | ₩87.22bn | ₩60.66bn | ₩60.97bn | ₩68.45bn |
| Shareholders' equity | ₩174.28bn | ₩168.73bn | ₩164.80bn | ₩159.95bn | ₩155.58bn | ₩130.24bn | ₩141.38bn | ₩154.56bn | ₩137.04bn | ₩117.46bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.52bn | ₩9.84bn | ₩12.22bn | ₩7.74bn | ₩5.61bn | ₩33.48bn | −₩244.8m | ₩17.04bn | ₩12.32bn | ₩13.53bn |
| Capital spending | −₩1.19bn | −₩1.36bn | −₩756.7m | −₩751.5m | −₩1.14bn | −₩1.15bn | −₩2.23bn | −₩96.2m | −₩1.49bn | −₩536.6m |
| Free cash flow | ₩6.33bn | ₩8.48bn | ₩11.47bn | ₩6.99bn | ₩4.47bn | ₩32.33bn | −₩2.47bn | ₩16.94bn | ₩10.83bn | ₩13.00bn |
| Dividends paid | −₩5.55bn | −₩5.55bn | −₩5.55bn | −₩5.55bn | — | −₩5.55bn | −₩5.55bn | −₩5.00bn | −₩5.00bn | −₩5.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩45.05bn | ₩45.82bn | ₩43.43bn | ₩44.45bn | ₩49.01bn | ₩57.17bn | ₩50.62bn | ₩47.84bn |
| Gross profit | ₩4.83bn | ₩4.52bn | ₩6.16bn | ₩5.00bn | ₩5.89bn | ₩5.35bn | ₩7.23bn | ₩5.10bn |
| Operating income | ₩2.26bn | ₩2.03bn | ₩2.86bn | ₩2.77bn | ₩3.46bn | ₩3.05bn | ₩4.77bn | ₩2.41bn |
| Net income | ₩4.96bn | ₩2.74bn | ₩4.26bn | ₩2.05bn | ₩3.73bn | ₩2.59bn | ₩3.55bn | ₩2.94bn |
| Diluted earnings per share | 446.62 | 246.77 | 383.88 | 184.86 | 336.48 | 233.01 | 319.88 | 264.80 |
| Cash from operations | ₩4.47bn | ₩441.0m | ₩9.19bn | ₩7.56bn | −₩7.73bn | −₩1.50bn | −₩1.76bn | ₩8.67bn |
| Capital spending | −₩975.0m | −₩443.0m | −₩192.0m | −₩123.0m | −₩738.0m | −₩135.0m | −₩285.0m | −₩649.0m |
| Free cash flow | ₩3.49bn | −₩2.0m | ₩9.00bn | ₩7.44bn | −₩8.46bn | −₩1.63bn | −₩2.04bn | ₩8.02bn |
| Total assets | ₩211.41bn | ₩212.63bn | ₩216.29bn | ₩207.10bn | ₩212.78bn | ₩228.08bn | ₩219.94bn | ₩210.31bn |
| Shareholders' equity | ₩176.36bn | ₩171.44bn | ₩174.28bn | ₩171.48bn | ₩169.36bn | ₩165.79bn | ₩168.73bn | ₩167.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | -0.2% | -2.3% |
| Operating income | 5.8% | 6.7% | -1.9% |
| Net income | 13.7% | — | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 10.2% | 9.9% | 10.7% |
| Operating margin | 5.5% | 5.4% | 5.0% | 5.8% |
| Net margin | 6.3% | 5.8% | 5.5% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 11.3 | 19.7 | 20.5 | 7.6 | -32.6 | -29.4 | 13.4 |
| Price to sales | 0.7 | 0.7 | 1.1 | 1.0 | 1.1 | 1.4 | 1.0 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.