A 
1,243
+3.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥400.20bn
FY2017FY2026
Net income
−¥22.15bn
FY2017FY2026
Free cash flow
−¥19.05bn
FY2017FY2026
Shareholders' equity
¥47.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥400.20bn | ¥481.10bn | ¥471.68bn | ¥446.71bn | ¥428.52bn | ¥422.15bn | ¥400.38bn | ¥387.48bn | ¥360.43bn | ¥335.92bn |
| Gross profit | ¥77.19bn | ¥117.54bn | ¥117.50bn | ¥107.04bn | ¥105.07bn | ¥104.38bn | ¥95.68bn | ¥91.61bn | ¥85.28bn | ¥76.75bn |
| Operating income | −¥18.64bn | ¥14.04bn | ¥16.95bn | ¥14.62bn | ¥14.31bn | ¥13.92bn | ¥8.82bn | ¥4.52bn | ¥3.96bn | ¥8.87bn |
| Net income | −¥22.15bn | ¥9.07bn | ¥19.14bn | ¥9.79bn | ¥9.21bn | ¥7.76bn | ¥5.65bn | ¥434.0m | ¥4.69bn | ¥1.01bn |
| Diluted earnings per share | -247.39 | 101.29 | 200.71 | 100.39 | 94.46 | 75.71 | 55.25 | 4.25 | 46.01 | 9.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥229.91bn | ¥227.78bn | ¥243.06bn | ¥227.51bn | ¥188.33bn | ¥190.49bn | ¥174.46bn | ¥169.48bn | ¥174.11bn | ¥155.68bn |
| Cash and short-term investments | ¥49.33bn | ¥48.42bn | ¥61.74bn | ¥66.22bn | ¥58.79bn | ¥66.26bn | ¥63.26bn | ¥57.47bn | ¥62.52bn | ¥47.06bn |
| Total liabilities | ¥178.45bn | ¥146.52bn | ¥161.72bn | ¥160.63bn | ¥131.06bn | ¥131.28bn | ¥121.63bn | ¥120.85bn | ¥124.76bn | ¥109.44bn |
| Debt | ¥70.35bn | ¥36.24bn | ¥36.14bn | ¥40.79bn | ¥25.20bn | ¥28.41bn | ¥29.70bn | ¥32.10bn | ¥34.70bn | ¥23.43bn |
| Shareholders' equity | ¥47.80bn | ¥77.79bn | ¥78.26bn | ¥64.15bn | ¥56.76bn | ¥58.77bn | ¥52.44bn | ¥48.41bn | ¥49.18bn | ¥46.08bn |
| Shares outstanding | 90m | 90m | 95m | 97m | 97m | 102m | 102m | 102m | 102m | 102m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥10.80bn | ¥12.91bn | ¥16.89bn | ¥20.13bn | ¥17.95bn | ¥16.00bn | ¥16.61bn | ¥6.21bn | ¥10.15bn | ¥16.23bn |
| Capital spending | −¥8.25bn | −¥9.28bn | −¥6.17bn | −¥14.48bn | −¥10.08bn | −¥8.89bn | −¥5.09bn | −¥1.69bn | −¥16.99bn | −¥1.96bn |
| Free cash flow | −¥19.05bn | ¥3.63bn | ¥10.71bn | ¥5.65bn | ¥7.87bn | ¥7.11bn | ¥11.52bn | ¥4.53bn | −¥6.84bn | ¥14.27bn |
| Dividends paid | −¥1.78bn | −¥3.54bn | −¥3.51bn | −¥3.12bn | −¥3.07bn | −¥1.94bn | −¥1.89bn | −¥1.83bn | −¥1.83bn | −¥1.86bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥112.34bn | ¥113.32bn | ¥78.15bn | ¥86.40bn | ¥122.32bn | ¥122.27bn | ¥120.90bn | ¥119.55bn |
| Gross profit | ¥26.17bn | ¥23.44bn | ¥15.08bn | ¥19.91bn | ¥30.31bn | ¥30.72bn | ¥29.64bn | ¥29.20bn |
| Operating income | −¥418.0m | −¥4.92bn | −¥10.07bn | −¥4.05bn | ¥1.05bn | ¥4.20bn | ¥3.77bn | ¥3.45bn |
| Net income | −¥508.0m | −¥8.13bn | −¥7.41bn | −¥6.96bn | ¥344.0m | ¥2.96bn | ¥2.37bn | ¥2.19bn |
| Diluted earnings per share | -5.67 | -90.80 | -82.75 | -77.68 | 3.69 | 31.42 | 25.04 | 23.03 |
| Cash from operations | — | −¥10.80bn | — | — | — | — | — | ¥5.57bn |
| Capital spending | — | −¥8.25bn | — | — | — | — | — | −¥2.59bn |
| Free cash flow | — | −¥19.05bn | — | — | — | — | — | ¥2.98bn |
| Total assets | ¥219.92bn | ¥229.91bn | ¥222.06bn | ¥196.96bn | ¥233.13bn | ¥227.78bn | ¥229.01bn | ¥226.82bn |
| Cash and short-term investments | ¥44.92bn | ¥49.33bn | ¥46.30bn | ¥49.44bn | ¥48.80bn | ¥48.42bn | ¥51.15bn | ¥56.35bn |
| Debt | ¥32.42bn | ¥49.44bn | ¥33.42bn | ¥18.66bn | ¥38.05bn | ¥26.77bn | ¥27.37bn | ¥26.54bn |
| Shareholders' equity | ¥46.38bn | ¥47.80bn | ¥55.69bn | ¥63.11bn | ¥70.02bn | ¥77.79bn | ¥76.26bn | ¥76.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | -1.1% | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 23.3% | 23.7% | 23.6% |
| Operating margin | -0.5% | 1.5% | 2.1% | 2.0% |
| Net margin | -1.5% | 0.9% | 1.2% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.1 | 13.8 | 8.4 | 21.4 | 18.1 | 20.3 | 34.8 | 388.1 | 25.5 | 160.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 56.00 | 36.00 | 32.00 | 30.00 | 19.00 | 18.50 | 18.00 |
- 2-for-1 split · 19 May 2021
- 2-for-1 split · 15 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.