T 
1,963
+1.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.51bn
FY2017FY2026
Net income
¥1.42bn
FY2017FY2026
Free cash flow
¥1.82bn
FY2017FY2026
Shareholders' equity
¥17.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.51bn | ¥28.10bn | ¥25.22bn | ¥23.36bn | ¥20.78bn | ¥20.59bn | ¥20.62bn | ¥19.89bn | ¥19.57bn | ¥19.04bn |
| Gross profit | ¥7.38bn | ¥6.75bn | ¥5.89bn | ¥5.68bn | ¥4.94bn | ¥4.83bn | ¥5.01bn | ¥5.04bn | ¥4.73bn | ¥4.72bn |
| Research and development | — | ¥54.8m | ¥52.0m | ¥51.7m | ¥48.9m | ¥59.3m | ¥55.0m | ¥51.5m | ¥62.1m | ¥47.1m |
| Operating income | ¥2.10bn | ¥2.08bn | ¥1.47bn | ¥1.38bn | ¥1.02bn | ¥886.3m | ¥791.0m | ¥997.1m | ¥669.3m | ¥500.4m |
| Net income | ¥1.42bn | ¥1.46bn | ¥1.44bn | ¥1.21bn | ¥878.5m | ¥548.3m | ¥190.6m | ¥491.2m | ¥130.9m | ¥279.7m |
| Diluted earnings per share | 75.75 | 78.06 | 77.30 | 132.32 | 97.66 | 30.72 | 10.70 | 27.58 | 7.13 | 14.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.70bn | ¥23.46bn | ¥23.32bn | ¥22.13bn | ¥20.59bn | ¥19.58bn | ¥18.62bn | ¥18.88bn | ¥18.57bn | ¥18.56bn |
| Cash and short-term investments | ¥7.35bn | ¥6.03bn | ¥4.87bn | ¥4.51bn | ¥6.71bn | ¥6.00bn | ¥6.20bn | ¥6.30bn | ¥6.17bn | ¥6.66bn |
| Total liabilities | ¥8.10bn | ¥6.63bn | ¥6.48bn | ¥5.70bn | ¥5.57bn | ¥5.40bn | ¥5.03bn | ¥5.12bn | ¥4.61bn | ¥4.73bn |
| Debt | ¥827.0m | ¥40.0m | ¥50.9m | ¥947.3m | ¥913.8m | — | ¥94,000 | ¥1.2m | ¥1.2m | ¥3.4m |
| Shareholders' equity | ¥17.59bn | ¥16.83bn | ¥16.84bn | ¥16.43bn | ¥15.03bn | ¥14.17bn | ¥13.58bn | ¥13.77bn | ¥13.96bn | ¥13.83bn |
| Shares outstanding | 19m | 19m | 19m | 9m | 9m | 18m | 18m | 18m | 18m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.93bn | ¥2.99bn | ¥1.64bn | −¥1.39bn | ¥1.18bn | ¥753.8m | ¥250.1m | ¥939.6m | ¥143.3m | ¥898.8m |
| Capital spending | −¥114.6m | −¥55.9m | −¥68.8m | −¥167.0m | −¥140.8m | −¥563.0m | −¥177.7m | −¥70.0m | −¥63.8m | −¥111.6m |
| Free cash flow | ¥1.82bn | ¥2.94bn | ¥1.57bn | −¥1.56bn | ¥1.04bn | ¥190.8m | ¥72.3m | ¥869.6m | ¥79.4m | ¥787.2m |
| Dividends paid | −¥1.60bn | −¥1.50bn | −¥1.48bn | −¥604.1m | −¥223.6m | −¥214.4m | −¥213.7m | −¥224.4m | −¥224.1m | −¥226.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.99bn | ¥8.79bn | ¥7.25bn | ¥7.40bn | ¥6.07bn | ¥8.45bn | ¥6.33bn | ¥6.89bn |
| Gross profit | ¥1.82bn | ¥2.15bn | ¥1.81bn | ¥1.97bn | ¥1.45bn | ¥1.96bn | ¥1.59bn | ¥1.74bn |
| Operating income | ¥348.0m | ¥717.0m | ¥426.9m | ¥770.1m | ¥184.0m | ¥716.8m | ¥426.9m | ¥472.1m |
| Net income | ¥210.0m | ¥318.0m | ¥380.0m | ¥649.0m | ¥68.0m | ¥387.1m | ¥476.4m | ¥136.6m |
| Diluted earnings per share | 11.24 | 17.02 | 20.34 | 34.74 | 3.64 | 20.72 | 25.62 | 7.34 |
| Total assets | ¥24.14bn | ¥25.70bn | ¥24.02bn | ¥23.47bn | ¥22.48bn | ¥23.46bn | ¥22.49bn | ¥23.25bn |
| Cash and short-term investments | ¥6.62bn | ¥7.35bn | ¥5.59bn | ¥5.97bn | ¥5.68bn | ¥6.03bn | ¥4.96bn | ¥6.16bn |
| Debt | ¥821.0m | ¥809.0m | ¥10.0m | ¥10.9m | ¥310.0m | ¥10.9m | ¥510.0m | ¥1.01bn |
| Shareholders' equity | ¥16.79bn | ¥17.59bn | ¥17.14bn | ¥16.96bn | ¥16.03bn | ¥16.83bn | ¥16.55bn | ¥16.51bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.0% | 24.0% | 23.3% | 24.3% | 23.8% | 23.5% | — |
| Operating margin | 7.1% | 7.4% | 5.8% | 5.9% | 4.9% | 4.3% | — |
| Net margin | 4.8% | 5.2% | 5.7% | 5.2% | 4.2% | 2.7% | — |
| Return on equity | 8.0% | 8.7% | 8.5% | 7.3% | 5.8% | 3.9% | — |
| Return on assets | 5.5% | 6.2% | 6.2% | 5.4% | 4.3% | 2.8% | — |
| Free cash flow yield | 5.3% | 7.9% | 4.4% | -6.5% | 7.1% | 3.6% | — |
| Revenue growth | 5.0% | 11.4% | 8.0% | 12.4% | 0.9% | -0.1% | — |
| Earnings growth | -3.0% | 1.4% | 19.3% | 37.2% | 60.2% | 187.7% | — |
| Current ratio | 2.90x | 3.30x | 3.49x | 3.70x | 3.62x | 3.63x | — |
| Debt to equity | 0.05x | 0.00x | 0.00x | 0.06x | 0.06x | 0.00x | — |
| Equity ratio | 68.5% | 71.8% | 72.2% | 74.2% | 73.0% | 72.4% | — |
| Interest coverage | 262.25x | 779.54x | — | 9.47x | 3568.58x | 3088.01x | 608.02x |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | -0.4% | -104.2% | -1.3% | 49.6% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 7.5% | 4.0% |
| Operating income | 15.1% | 18.8% | 17.0% |
| Net income | 5.5% | 20.9% | 29.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 24.2% | 24.0% | 24.3% |
| Operating margin | 7.3% | 6.6% | 6.1% | 5.0% |
| Net margin | 5.0% | 5.2% | 4.7% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.9 | 27.1 | 25.3 | 13.8 | 11.2 | 25.1 | 55.1 | 20.8 | 67.0 | 39.0 |
| Price to sales | 1.2 | 1.4 | 1.4 | 0.7 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 34.00 | 127.00 | 81.50 | 81.00 | 33.50 | 12.50 | 12.00 | 12.00 |
- 2-for-1 split · 29 May 2025
- 1.5-for-1 split · 27 Sept 2004
- 1.2-for-1 split · 27 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.