K 
20,500
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.76trn
FY2017FY2025
Net income
₩32.85bn
FY2017FY2025
Free cash flow
₩29.14bn
FY2017FY2025
Shareholders' equity
₩475.21bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.76trn | ₩1.79trn | ₩1.80trn | ₩2.30trn | ₩1.46trn | ₩1.09trn | ₩1.42trn | ₩1.61trn | ₩871.55bn |
| Gross profit | ₩133.02bn | ₩123.77bn | ₩120.61bn | ₩115.64bn | ₩113.89bn | ₩103.37bn | ₩112.52bn | ₩126.01bn | ₩78.31bn |
| Operating income | ₩33.05bn | ₩26.97bn | ₩28.28bn | ₩25.27bn | ₩27.13bn | ₩18.14bn | ₩28.06bn | ₩42.54bn | ₩21.66bn |
| Net income | ₩32.85bn | ₩28.62bn | ₩30.61bn | ₩24.18bn | ₩22.12bn | ₩18.99bn | ₩24.54bn | ₩34.10bn | ₩17.78bn |
| Diluted earnings per share | 5,576.43 | 4,858.67 | 5,195.97 | 4,105.47 | 3,755.90 | 3,224.12 | 4,166.76 | 5,789.53 | 3,017.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩928.83bn | ₩947.68bn | ₩951.33bn | ₩1.07trn | ₩904.49bn | ₩699.66bn | ₩750.00bn | ₩778.27bn | ₩710.28bn |
| Total liabilities | ₩453.62bn | ₩501.81bn | ₩530.53bn | ₩672.63bn | ₩529.08bn | ₩342.98bn | ₩410.39bn | ₩457.78bn | ₩415.95bn |
| Debt | ₩3.93bn | ₩4.33bn | ₩5.02bn | ₩5.68bn | ₩6.94bn | ₩7.80bn | ₩11.20bn | ₩12.12bn | ₩12.99bn |
| Shareholders' equity | ₩475.21bn | ₩445.87bn | ₩420.50bn | ₩394.70bn | ₩375.15bn | ₩356.43bn | ₩339.21bn | ₩320.07bn | ₩293.85bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩56.39bn | ₩74.86bn | −₩11.04bn | ₩52.60bn | ₩138.74bn | ₩314.4m | ₩33.97bn | ₩120.71bn | ₩25.83bn |
| Capital spending | −₩27.26bn | −₩30.87bn | −₩26.36bn | −₩27.05bn | −₩24.85bn | −₩22.35bn | −₩32.60bn | −₩33.45bn | −₩31.55bn |
| Free cash flow | ₩29.14bn | ₩43.99bn | −₩37.39bn | ₩25.55bn | ₩113.88bn | −₩22.04bn | ₩1.37bn | ₩87.25bn | −₩5.72bn |
| Dividends paid | −₩5.15bn | −₩5.16bn | −₩5.16bn | −₩5.16bn | −₩5.16bn | −₩5.16bn | −₩4.13bn | −₩3.54bn | −₩3.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩447.48bn | ₩541.76bn | ₩446.44bn | ₩288.82bn | ₩336.74bn | ₩687.46bn | ₩490.51bn | ₩302.52bn |
| Gross profit | ₩31.89bn | ₩45.20bn | ₩37.75bn | ₩26.69bn | ₩26.86bn | ₩41.72bn | ₩32.88bn | ₩23.82bn |
| Operating income | ₩7.09bn | ₩19.58bn | ₩8.70bn | ₩3.56bn | ₩2.89bn | ₩17.89bn | ₩5.15bn | ₩1.52bn |
| Net income | ₩7.23bn | ₩17.28bn | ₩8.07bn | ₩4.50bn | ₩4.58bn | ₩15.70bn | ₩6.12bn | ₩2.61bn |
| Diluted earnings per share | 1,227.76 | 2,934.28 | 1,369.49 | 763.84 | 776.96 | 2,666.14 | 1,039.73 | 443.30 |
| Cash from operations | ₩25.13bn | ₩39.96bn | ₩53.03bn | −₩1.35bn | −₩94.57bn | ₩99.28bn | ₩42.69bn | −₩440.0m |
| Capital spending | −₩2.64bn | −₩2.40bn | −₩9.48bn | −₩4.69bn | −₩3.98bn | −₩9.10bn | −₩10.69bn | −₩5.65bn |
| Free cash flow | ₩22.49bn | ₩37.57bn | ₩43.55bn | −₩6.04bn | −₩98.55bn | ₩90.18bn | ₩32.00bn | −₩6.09bn |
| Total assets | ₩927.44bn | ₩940.68bn | ₩928.83bn | ₩772.22bn | ₩779.39bn | ₩1.04trn | ₩947.68bn | ₩752.96bn |
| Debt | ₩4.16bn | ₩4.35bn | ₩3.93bn | ₩4.14bn | ₩4.36bn | ₩4.38bn | ₩4.33bn | ₩4.55bn |
| Shareholders' equity | ₩493.41bn | ₩490.55bn | ₩475.21bn | ₩467.37bn | ₩464.82bn | ₩459.44bn | ₩445.87bn | ₩439.50bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.6% | 10.1% | — |
| Operating income | 9.4% | 12.8% | — |
| Net income | 10.7% | 11.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 6.4% | 7.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.7 | 3.6 | 3.7 | 6.2 | 6.0 | 5.8 | 5.1 | 4.6 | 9.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 875.00 | 875.00 | 875.00 | 875.00 | 875.00 | 875.00 | 700.00 | 600.00 |
- 5-for-4 split · 6 Dec 2019
- 3-for-2 split · 11 Oct 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.