K 
3,770
+0.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥86.65bn
FY2017FY2026
Net income
¥1.81bn
FY2017FY2026
Free cash flow
−¥1.21bn
FY2017FY2026
Shareholders' equity
¥29.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥86.65bn | ¥90.48bn | ¥87.11bn | ¥81.06bn | ¥77.63bn | ¥75.53bn | ¥84.70bn | ¥82.43bn | ¥90.23bn | ¥88.26bn |
| Gross profit | ¥14.91bn | ¥15.48bn | ¥14.92bn | ¥13.36bn | ¥12.14bn | ¥10.46bn | ¥12.50bn | ¥11.24bn | ¥11.66bn | ¥10.80bn |
| Operating income | ¥2.76bn | ¥3.08bn | ¥3.16bn | ¥2.69bn | ¥1.94bn | ¥465.6m | ¥1.73bn | −¥830.0m | −¥2.08bn | −¥399.8m |
| Net income | ¥1.81bn | ¥1.95bn | ¥1.85bn | ¥1.72bn | ¥1.32bn | ¥204.2m | ¥1.28bn | −¥843.9m | −¥932.2m | −¥514.1m |
| Diluted earnings per share | 191.00 | 204.95 | 191.68 | 177.82 | 136.43 | 21.11 | 132.59 | -87.25 | -98.50 | -54.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.36bn | ¥37.67bn | ¥36.18bn | ¥33.57bn | ¥31.90bn | ¥30.28bn | ¥31.41bn | ¥31.39bn | ¥34.50bn | ¥35.24bn |
| Cash and short-term investments | ¥16.78bn | ¥18.93bn | ¥18.44bn | ¥16.96bn | ¥15.10bn | ¥12.65bn | ¥12.79bn | ¥11.66bn | ¥8.02bn | ¥11.84bn |
| Total liabilities | ¥8.47bn | ¥8.58bn | ¥8.67bn | ¥7.66bn | ¥7.45bn | ¥7.06bn | ¥8.11bn | ¥8.15bn | ¥9.69bn | ¥8.30bn |
| Debt | ¥8.7m | ¥17.4m | ¥17.4m | ¥15.4m | ¥15.4m | ¥18.6m | ¥311.0m | — | — | — |
| Shareholders' equity | ¥29.89bn | ¥29.08bn | ¥27.51bn | ¥25.91bn | ¥24.45bn | ¥23.22bn | ¥23.30bn | ¥23.24bn | ¥24.81bn | ¥26.94bn |
| Shares outstanding | 9m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.65bn | ¥2.92bn | ¥3.15bn | ¥2.58bn | ¥3.19bn | ¥966.7m | ¥2.15bn | ¥4.64bn | −¥3.04bn | ¥250.4m |
| Capital spending | −¥2.86bn | −¥2.06bn | −¥1.21bn | −¥652.4m | −¥785.8m | −¥666.1m | −¥578.8m | −¥747.5m | −¥2.12bn | −¥4.47bn |
| Free cash flow | −¥1.21bn | ¥864.3m | ¥1.94bn | ¥1.93bn | ¥2.41bn | ¥300.6m | ¥1.57bn | ¥3.89bn | −¥5.16bn | −¥4.22bn |
| Dividends paid | −¥363.8m | −¥367.5m | −¥397.0m | −¥222.7m | −¥145.4m | −¥339.0m | −¥585.8m | −¥590.5m | −¥590.8m | −¥618.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Nov 2025 | Sept 2025 | Aug 2025 | Jun 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.34bn | ¥22.01bn | ¥22.51bn | ¥21.25bn | ¥21.25bn | ¥21.69bn | ¥21.69bn | ¥21.21bn |
| Gross profit | ¥4.06bn | ¥4.00bn | ¥4.12bn | ¥3.71bn | ¥3.71bn | ¥3.91bn | ¥3.91bn | ¥3.35bn |
| Operating income | ¥836.4m | ¥751.1m | ¥1.03bn | ¥596.9m | ¥596.9m | ¥826.5m | ¥826.5m | ¥302.6m |
| Net income | ¥520.5m | ¥405.0m | ¥624.2m | ¥496.8m | ¥496.8m | ¥519.9m | ¥519.9m | ¥166.7m |
| Diluted earnings per share | 55.00 | 42.79 | 65.67 | 52.48 | 52.27 | 53.85 | 54.69 | 17.23 |
| Total assets | ¥39.69bn | ¥39.47bn | ¥38.36bn | ¥37.92bn | ¥37.92bn | ¥38.13bn | ¥38.13bn | ¥37.89bn |
| Cash and short-term investments | ¥15.86bn | ¥16.82bn | ¥16.78bn | ¥17.17bn | ¥17.17bn | ¥17.11bn | ¥17.11bn | ¥17.59bn |
| Debt | — | — | — | ¥9.8m | — | ¥10.9m | — | ¥12.0m |
| Shareholders' equity | ¥30.52bn | ¥30.05bn | ¥29.89bn | ¥29.17bn | ¥29.17bn | ¥28.94bn | ¥28.94bn | ¥29.07bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 17.1% | 17.1% | 16.5% | 15.6% | 13.8% |
| Operating margin | 3.2% | 3.4% | 3.6% | 3.3% | 2.5% | 0.6% |
| Net margin | 2.1% | 2.2% | 2.1% | 2.1% | 1.7% | 0.3% |
| Return on equity | 6.0% | 6.7% | 6.7% | 6.6% | 5.4% | 0.9% |
| Return on assets | 4.7% | 5.2% | 5.1% | 5.1% | 4.1% | 0.7% |
| Free cash flow yield | 12.0% | 13.2% | 11.4% | 8.5% | 10.4% | 4.3% |
| Revenue growth | -4.2% | 3.9% | 7.5% | 4.4% | 2.8% | -10.8% |
| Earnings growth | -7.2% | 5.0% | 7.8% | 30.4% | 546.4% | -84.1% |
| Current ratio | 3.06x | 3.19x | 3.11x | 3.19x | 2.97x | 2.80x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 77.9% | 77.2% | 76.0% | 77.2% | 76.6% | 76.7% |
| Buybacks as a share of market value | 0.4% | 1.8% | -0.0% | -0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 2.8% | -0.4% |
| Operating income | 0.9% | 42.7% | -1.1% |
| Net income | 1.7% | 54.7% | -0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 17.0% | 16.3% | 15.0% |
| Operating margin | 3.3% | 3.4% | 2.8% | 1.7% |
| Net margin | 2.1% | 2.1% | 1.8% | 1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.5 | 17.1 | 17.4 | 17.5 | 20.6 | 132.6 | 22.7 | -35.2 | -30.3 | -62.5 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.00 | 57.00 | 38.00 | 41.00 | 23.00 | 15.00 | 30.00 | 60.00 |
- 1.1-for-1 split · 26 Mar 2004
- 1.1-for-1 split · 26 Mar 2002
- 1.2-for-1 split · 27 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.