C 
3.32
-1.48%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥19.09bn
FY2016FY2025
Net income
CN¥1.73bn
FY2016FY2025
Free cash flow
CN¥1.34bn
FY2016FY2025
Shareholders' equity
CN¥7.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥19.09bn | CN¥14.92bn | CN¥13.05bn | CN¥12.76bn | CN¥7.76bn | CN¥5.55bn | CN¥4.85bn | CN¥3.70bn | CN¥2.87bn | CN¥2.97bn |
| Gross profit | CN¥2.87bn | CN¥2.47bn | CN¥2.07bn | CN¥2.06bn | CN¥1.37bn | CN¥1.02bn | CN¥979.7m | CN¥711.6m | CN¥676.9m | CN¥687.2m |
| Research and development | — | — | — | CN¥0 | CN¥0 | CN¥0 | CN¥0 | — | — | — |
| Operating income | CN¥2.32bn | CN¥2.14bn | CN¥1.80bn | CN¥1.58bn | CN¥1.03bn | CN¥729.6m | CN¥643.3m | CN¥479.1m | CN¥346.8m | CN¥309.6m |
| Net income | CN¥1.73bn | CN¥1.61bn | CN¥1.34bn | CN¥1.09bn | CN¥802.8m | CN¥589.0m | CN¥473.7m | CN¥336.5m | CN¥258.8m | CN¥202.7m |
| Diluted earnings per share | 0.53 | 0.49 | 0.41 | 0.33 | 0.24 | 0.18 | 0.14 | 0.10 | 0.08 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.83bn | CN¥14.96bn | CN¥13.62bn | CN¥11.80bn | CN¥7.92bn | CN¥5.21bn | CN¥3.78bn | CN¥2.99bn | CN¥3.56bn | CN¥2.86bn |
| Cash and short-term investments | CN¥8.16bn | CN¥7.25bn | CN¥5.98bn | CN¥5.48bn | CN¥4.06bn | CN¥3.12bn | CN¥2.20bn | CN¥2.10bn | CN¥2.71bn | CN¥2.19bn |
| Total liabilities | CN¥9.13bn | CN¥7.97bn | CN¥8.26bn | CN¥7.53bn | CN¥5.01bn | CN¥3.37bn | CN¥2.43bn | CN¥2.04bn | CN¥2.70bn | CN¥2.12bn |
| Debt | CN¥183.8m | CN¥172.2m | CN¥153.6m | CN¥181.8m | CN¥67.8m | CN¥63.4m | CN¥54.5m | — | CN¥265.0m | CN¥310.0m |
| Shareholders' equity | CN¥7.60bn | CN¥6.33bn | CN¥5.29bn | CN¥4.21bn | CN¥2.85bn | CN¥1.81bn | CN¥1.33bn | CN¥941.6m | CN¥856.2m | CN¥731.4m |
| Shares outstanding | 3,284m | 3,284m | 3,287m | 3,287m | 3,287m | 3,287m | 3,287m | 3,287m | 3,287m | 3,287m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.50bn | CN¥1.31bn | CN¥1.75bn | CN¥1.43bn | CN¥770.1m | CN¥1.07bn | CN¥301.5m | CN¥191.8m | CN¥434.6m | CN¥380.9m |
| Capital spending | −CN¥156.0m | −CN¥57.8m | −CN¥167.3m | −CN¥138.8m | −CN¥104.6m | −CN¥29.2m | −CN¥45.7m | −CN¥20.6m | −CN¥9.6m | −CN¥8.4m |
| Free cash flow | CN¥1.34bn | CN¥1.26bn | CN¥1.59bn | CN¥1.29bn | CN¥665.5m | CN¥1.04bn | CN¥255.8m | CN¥171.2m | CN¥425.1m | CN¥372.5m |
| Dividends paid | −CN¥760.8m | −CN¥512.7m | −CN¥523.3m | −CN¥383.3m | −CN¥225.2m | −CN¥138.3m | −CN¥121.6m | −CN¥100.9m | −CN¥72.1m | −CN¥67.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.04bn | CN¥10.03bn | CN¥9.06bn | CN¥7.65bn | CN¥7.35bn | CN¥7.21bn | CN¥7.21bn | CN¥6.92bn |
| Gross profit | CN¥1.57bn | CN¥1.39bn | CN¥1.54bn | CN¥1.25bn | CN¥1.23bn | CN¥1.20bn | CN¥1.19bn | CN¥1.19bn |
| Operating income | CN¥1.23bn | CN¥1.00bn | CN¥1.32bn | CN¥1.08bn | CN¥1.12bn | CN¥954.7m | CN¥986.7m | CN¥925.6m |
| Net income | CN¥931.4m | CN¥763.0m | CN¥982.9m | CN¥822.9m | CN¥792.5m | CN¥752.0m | CN¥726.0m | CN¥751.5m |
| Diluted earnings per share | 0.28 | 0.23 | 0.30 | 0.25 | 0.24 | 0.23 | 0.22 | 0.23 |
| Cash from operations | — | CN¥1.61bn | −CN¥49.0m | CN¥1.56bn | −CN¥39.0m | CN¥2.18bn | −CN¥194.0m | CN¥2.19bn |
| Capital spending | — | −CN¥41.0m | −CN¥32.0m | −CN¥38.0m | −CN¥19.0m | −CN¥30.0m | −CN¥99.0m | −CN¥83.0m |
| Free cash flow | — | CN¥1.57bn | −CN¥81.0m | CN¥1.52bn | −CN¥58.0m | CN¥2.15bn | −CN¥293.0m | CN¥2.10bn |
| Total assets | CN¥18.33bn | CN¥16.83bn | CN¥16.10bn | CN¥12.01bn | CN¥12.32bn | CN¥10.61bn | CN¥10.33bn | CN¥10.12bn |
| Cash and short-term investments | CN¥8.09bn | CN¥8.16bn | CN¥7.24bn | CN¥6.22bn | CN¥5.38bn | CN¥5.13bn | CN¥4.27bn | CN¥4.66bn |
| Debt | CN¥67.9m | CN¥183.8m | CN¥204.7m | CN¥172.2m | CN¥180.0m | CN¥153.6m | CN¥201.2m | CN¥260.0m |
| Shareholders' equity | CN¥8.40bn | CN¥7.60bn | CN¥7.14bn | CN¥5.43bn | CN¥4.94bn | CN¥4.12bn | CN¥3.94bn | CN¥3.61bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 16.6% | 15.9% | 16.2% | 17.6% | 18.4% | — |
| Operating margin | 12.2% | 14.3% | 13.8% | 12.4% | 13.2% | 13.2% | — |
| Net margin | 9.1% | 10.8% | 10.3% | 8.6% | 10.3% | 10.6% | — |
| Return on equity | 22.7% | 29.6% | 29.6% | 30.3% | 32.8% | 32.6% | — |
| Return on assets | 10.3% | 12.5% | 11.5% | 10.8% | 11.8% | 11.3% | — |
| Free cash flow yield | 13.3% | 12.9% | 15.5% | 12.6% | 7.0% | 10.3% | — |
| Revenue growth | 9.7% | 14.3% | 2.3% | 64.5% | 39.9% | 14.5% | — |
| Earnings growth | -7.8% | 19.8% | 22.8% | 36.2% | 36.3% | 24.3% | — |
| Current ratio | 100.36x | 1.78x | 1.56x | 1.50x | 1.48x | 1.45x | — |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.03x | 0.03x | 0.01x | — |
| Equity ratio | 45.2% | 42.3% | 38.8% | 35.7% | 36.1% | 34.7% | — |
| Interest coverage | 246.00x | 251.12x | 276.64x | 131.52x | 475.82x | 230.80x | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 28.0% | 24.5% |
| Operating income | 13.6% | 26.0% | 29.2% |
| Net income | 16.5% | 24.0% | 33.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 15.8% | 16.2% | 17.1% |
| Operating margin | 13.1% | 13.1% | 13.1% | 12.9% |
| Net margin | 9.8% | 9.6% | 9.8% | 9.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 9.2 | 12.6 | 21.5 | 29.8 | 19.8 | 29.9 | 19.7 | 23.7 | 19.0 |
| Price to sales | 0.7 | 1.0 | 1.3 | 1.8 | 3.1 | 2.1 | 2.9 | 1.8 | 2.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.185 | 0.18 | 0.135 | 0.10 | 0.072 | 0.05 | 0.042 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.