T 
1,299
+0.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.81bn
FY2017FY2026
Net income
¥569.7m
FY2017FY2026
Free cash flow
¥778.3m
FY2017FY2026
Shareholders' equity
¥5.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.81bn | ¥16.85bn | ¥16.22bn | ¥15.26bn | ¥13.68bn | ¥11.51bn | ¥15.72bn | ¥16.49bn | ¥16.39bn | ¥15.87bn |
| Gross profit | ¥9.76bn | ¥9.11bn | ¥8.93bn | ¥8.38bn | ¥7.48bn | ¥6.02bn | ¥8.46bn | ¥8.94bn | ¥8.77bn | ¥8.38bn |
| Research and development | ¥11.9m | ¥24.3m | ¥24.0m | ¥17.1m | ¥20.8m | ¥29.2m | ¥28.9m | ¥24.4m | ¥27.9m | ¥22.6m |
| Operating income | ¥884.0m | ¥739.8m | ¥598.2m | ¥507.4m | ¥120.5m | −¥1.08bn | ¥249.0m | ¥606.6m | ¥470.4m | ¥489.5m |
| Net income | ¥569.7m | ¥520.1m | ¥469.4m | ¥232.4m | ¥183.9m | −¥1.55bn | ¥7.6m | ¥364.6m | ¥110.4m | ¥233.9m |
| Diluted earnings per share | 83.07 | 76.50 | 69.12 | 34.19 | 27.04 | -227.87 | 1.11 | 53.68 | 16.21 | 34.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.90bn | ¥8.52bn | ¥7.68bn | ¥7.73bn | ¥7.75bn | ¥7.61bn | ¥8.76bn | ¥9.17bn | ¥9.05bn | ¥9.25bn |
| Cash and short-term investments | ¥1.98bn | ¥2.07bn | ¥1.54bn | ¥2.60bn | ¥2.83bn | ¥2.51bn | ¥2.80bn | ¥3.39bn | ¥3.16bn | ¥3.04bn |
| Total liabilities | ¥3.54bn | ¥3.69bn | ¥3.21bn | ¥3.71bn | ¥3.76bn | ¥3.70bn | ¥3.08bn | ¥3.27bn | ¥3.30bn | ¥3.45bn |
| Debt | ¥760.5m | ¥949.4m | ¥719.3m | ¥897.7m | ¥1.07bn | ¥1.31bn | ¥406.4m | ¥492.0m | ¥691.6m | ¥912.5m |
| Shareholders' equity | ¥5.36bn | ¥4.83bn | ¥4.47bn | ¥4.02bn | ¥3.99bn | ¥3.91bn | ¥5.68bn | ¥5.90bn | ¥5.75bn | ¥5.80bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥916.7m | ¥950.6m | ¥356.2m | ¥610.1m | ¥841.1m | −¥692.6m | ¥334.1m | ¥988.6m | ¥857.8m | ¥700.9m |
| Capital spending | −¥138.4m | −¥143.4m | −¥378.7m | −¥163.2m | −¥113.9m | −¥132.1m | −¥215.2m | −¥83.7m | −¥74.5m | −¥104.4m |
| Free cash flow | ¥778.3m | ¥807.2m | −¥22.5m | ¥447.0m | ¥727.2m | −¥824.7m | ¥118.9m | ¥904.9m | ¥783.4m | ¥596.5m |
| Dividends paid | −¥203.7m | −¥204.0m | −¥203.5m | −¥204.3m | −¥136.2m | −¥203.7m | −¥204.3m | −¥204.4m | −¥205.1m | −¥204.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.82bn | ¥4.26bn | ¥4.37bn | ¥4.51bn | ¥3.75bn | ¥4.18bn | ¥4.54bn | ¥4.36bn |
| Gross profit | ¥2.22bn | ¥2.44bn | ¥2.51bn | ¥2.55bn | ¥2.11bn | ¥2.39bn | ¥2.38bn | ¥2.32bn |
| Operating income | ¥7.1m | ¥297.7m | ¥182.5m | ¥347.6m | ¥27.8m | ¥326.1m | ¥225.9m | ¥207.2m |
| Net income | ¥20.3m | ¥210.9m | ¥71.5m | ¥231.3m | ¥38.2m | ¥228.8m | ¥203.5m | ¥137.0m |
| Diluted earnings per share | 2.96 | 30.76 | 10.42 | 34.02 | 5.61 | 33.65 | 29.94 | 20.17 |
| Total assets | ¥8.17bn | ¥8.77bn | ¥8.90bn | ¥9.31bn | ¥8.49bn | ¥8.89bn | ¥8.52bn | ¥9.00bn |
| Cash and short-term investments | ¥1.10bn | ¥1.19bn | ¥1.98bn | ¥1.59bn | ¥1.56bn | ¥1.86bn | ¥2.07bn | ¥1.51bn |
| Debt | ¥118.5m | ¥277.4m | ¥511.8m | ¥129.6m | ¥130.2m | ¥123.4m | ¥301.8m | ¥223.5m |
| Shareholders' equity | ¥5.43bn | ¥5.41bn | ¥5.36bn | ¥5.13bn | ¥4.92bn | ¥4.87bn | ¥4.83bn | ¥4.55bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.1% | 54.0% | 55.0% | 54.9% | 54.7% | 52.3% |
| Operating margin | 5.3% | 4.4% | 3.7% | 3.3% | 0.9% | -9.4% |
| Net margin | 3.4% | 3.1% | 2.9% | 1.5% | 1.3% | -13.5% |
| Return on equity | 10.6% | 10.8% | 10.5% | 5.8% | 4.6% | -39.6% |
| Return on assets | 6.4% | 6.1% | 6.1% | 3.0% | 2.4% | -20.4% |
| Free cash flow yield | 12.2% | 12.6% | 8.5% | 8.9% | 11.0% | -6.5% |
| Revenue growth | -0.2% | 3.9% | 6.3% | 11.6% | 18.9% | -26.8% |
| Earnings growth | 9.5% | 10.8% | 102.0% | 26.3% | -111.9% | -20603.5% |
| Current ratio | 1.65x | 1.66x | 1.44x | 1.73x | 1.83x | 2.06x |
| Debt to equity | 0.10x | 0.14x | 0.10x | 0.16x | 0.22x | 0.28x |
| Equity ratio | 60.3% | 56.7% | 58.2% | 52.0% | 51.5% | 51.4% |
| Interest coverage | 141.48x | 101.93x | 118.78x | 113.33x | 25.05x | -214.01x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.3% |
| Buybacks as a share of market value | 0.3% | -0.1% | 0.1% | 0.1% | 0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 7.9% | 0.1% |
| Operating income | 20.3% | — | 1.7% |
| Net income | 34.8% | — | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.0% | 55.5% | 55.0% | 54.2% |
| Operating margin | 4.8% | 4.2% | 2.0% | 2.5% |
| Net margin | 3.2% | 2.7% | 0.5% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 17.1 | 18.5 | 34.6 | 41.2 | -4.6 | — | 21.4 | 66.2 | 34.0 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 30.00 | 20.00 | 30.00 | 30.00 | 30.00 |
- 2-for-1 split · 28 Aug 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.