A 
158
+2.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.84bn
FY2017FY2026
Net income
¥441.6m
FY2017FY2026
Free cash flow
¥517.4m
FY2017FY2026
Shareholders' equity
¥4.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.84bn | ¥8.87bn | ¥8.42bn | ¥7.99bn | ¥7.42bn | ¥7.06bn | ¥7.60bn | ¥7.83bn | ¥7.35bn | ¥7.26bn |
| Gross profit | ¥2.88bn | ¥2.64bn | ¥2.60bn | ¥2.55bn | ¥2.28bn | ¥2.35bn | ¥2.41bn | ¥2.44bn | ¥2.39bn | ¥2.40bn |
| Operating income | ¥318.7m | ¥274.5m | ¥333.7m | ¥319.9m | ¥177.8m | ¥118.2m | ¥70.1m | ¥124.7m | ¥131.7m | ¥137.6m |
| Net income | ¥441.6m | ¥268.7m | ¥263.1m | ¥259.6m | ¥141.1m | ¥142.0m | ¥178.0m | ¥76.2m | ¥136.8m | ¥163.6m |
| Diluted earnings per share | 30.56 | 18.60 | 18.21 | 17.96 | 9.76 | 9.83 | 12.32 | 5.27 | 9.47 | 11.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.90bn | ¥7.56bn | ¥7.44bn | ¥7.49bn | ¥7.59bn | ¥8.05bn | ¥8.13bn | ¥8.30bn | ¥8.76bn | ¥8.85bn |
| Cash and short-term investments | ¥765.5m | ¥529.7m | ¥650.7m | ¥606.7m | ¥764.2m | ¥1.13bn | ¥1.01bn | ¥786.2m | ¥899.0m | ¥853.3m |
| Total liabilities | ¥3.49bn | ¥3.42bn | ¥3.53bn | ¥3.81bn | ¥4.15bn | ¥4.70bn | ¥4.92bn | ¥5.27bn | ¥5.80bn | ¥6.03bn |
| Debt | ¥1.38bn | ¥1.58bn | ¥1.78bn | ¥1.98bn | ¥2.23bn | ¥2.83bn | ¥3.10bn | ¥3.30bn | ¥3.81bn | ¥4.02bn |
| Shareholders' equity | ¥4.54bn | ¥4.14bn | ¥3.91bn | ¥3.68bn | ¥3.45bn | ¥3.35bn | ¥3.21bn | ¥3.03bn | ¥2.95bn | ¥2.82bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥564.8m | ¥325.1m | ¥537.5m | ¥367.8m | ¥560.3m | ¥571.1m | ¥551.6m | ¥571.5m | ¥437.4m | ¥324.2m |
| Capital spending | −¥47.4m | −¥188.7m | −¥123.7m | −¥160.8m | −¥165.7m | −¥116.1m | −¥67.0m | −¥128.2m | −¥138.5m | −¥121.0m |
| Free cash flow | ¥517.4m | ¥136.4m | ¥413.8m | ¥207.0m | ¥394.7m | ¥455.0m | ¥484.6m | ¥443.4m | ¥298.9m | ¥203.2m |
| Dividends paid | −¥43.1m | −¥42.8m | −¥28.6m | −¥28.5m | −¥28.5m | −¥28.0m | −¥28.0m | −¥28.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.46bn | ¥2.56bn | ¥2.64bn | ¥2.32bn | ¥2.32bn | ¥2.38bn | ¥2.43bn | ¥2.08bn |
| Gross profit | ¥718.1m | ¥714.5m | ¥784.8m | ¥680.7m | ¥704.1m | ¥711.8m | ¥772.3m | ¥649.0m |
| Operating income | ¥46.1m | ¥65.3m | ¥144.1m | ¥54.8m | ¥54.5m | ¥64.9m | ¥151.3m | ¥40.5m |
| Net income | ¥44.8m | ¥211.1m | ¥128.7m | ¥52.9m | ¥48.9m | ¥82.9m | ¥118.1m | ¥43.5m |
| Diluted earnings per share | 3.10 | 14.61 | 8.91 | 3.66 | 3.38 | 5.74 | 8.17 | 3.01 |
| Total assets | ¥7.86bn | ¥7.90bn | ¥7.61bn | ¥7.45bn | ¥7.41bn | ¥7.56bn | ¥7.42bn | ¥7.21bn |
| Cash and short-term investments | ¥806.7m | ¥765.5m | ¥644.2m | ¥656.9m | ¥547.6m | ¥529.7m | ¥550.7m | ¥461.6m |
| Debt | ¥700.0m | ¥1.78bn | ¥700.0m | ¥1.48bn | ¥700.0m | ¥1.58bn | ¥700.0m | ¥1.68bn |
| Shareholders' equity | ¥4.52bn | ¥4.54bn | ¥4.33bn | ¥4.20bn | ¥4.14bn | ¥4.14bn | ¥4.06bn | ¥3.94bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.3% | 29.7% | 30.9% | 32.0% | 30.8% | 33.2% |
| Operating margin | 4.5% | 4.4% | 5.6% | 5.4% | 3.6% | 1.7% |
| Net margin | 4.5% | 3.0% | 3.1% | 3.2% | 1.9% | 2.0% |
| Return on equity | 9.7% | 6.5% | 6.7% | 7.1% | 4.1% | 4.2% |
| Return on assets | 6.0% | 3.6% | 3.5% | 3.5% | 1.9% | 1.8% |
| Free cash flow yield | 23.5% | 19.8% | 25.4% | 20.3% | 27.9% | 26.4% |
| Revenue growth | 10.9% | 5.3% | 5.4% | 7.7% | 5.1% | -7.1% |
| Earnings growth | 64.3% | 2.1% | 1.4% | 84.0% | -0.7% | -20.2% |
| Current ratio | 1.20x | 1.09x | 1.07x | 1.15x | 1.14x | 2.18x |
| Debt to equity | 0.39x | 0.38x | 0.45x | 0.54x | 0.65x | 0.85x |
| Equity ratio | 61.3% | 54.7% | 52.6% | 49.1% | 45.4% | 41.6% |
| Interest coverage | 23.78x | 27.80x | 10.72x | 17.26x | 8.98x | 3.21x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 6.8% | 3.1% |
| Operating income | -0.1% | 21.9% | — |
| Net income | 19.4% | 25.5% | 24.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 30.4% | 30.9% | 31.4% |
| Operating margin | 3.2% | 3.5% | 3.1% | 2.3% |
| Net margin | 3.8% | 3.5% | 3.1% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 8.6 | 7.1 | 8.6 | 17.7 | 11.4 | 9.2 | 26.0 | 11.9 | 13.4 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 3.00 | 2.00 | 2.00 | 1.00 | 15.00 | 15.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.