G 
4.70
-0.21%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥16.93bn
FY2016FY2025
Net income
CN¥2.57bn
FY2016FY2025
Free cash flow
CN¥3.59bn
FY2016FY2025
Shareholders' equity
CN¥22.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥16.93bn | CN¥15.91bn | CN¥15.90bn | CN¥13.47bn | CN¥11.14bn | CN¥9.60bn | CN¥7.86bn | CN¥5.00bn | CN¥3.99bn | CN¥3.15bn |
| Gross profit | CN¥5.89bn | CN¥5.35bn | CN¥5.32bn | CN¥13.66bn | CN¥11.14bn | CN¥9.60bn | CN¥3.62bn | CN¥3.02bn | CN¥2.54bn | CN¥2.03bn |
| Research and development | CN¥90.4m | CN¥77.8m | CN¥41.8m | CN¥56.0m | CN¥30.1m | CN¥19.4m | CN¥16.1m | — | — | — |
| Operating income | CN¥3.55bn | CN¥3.59bn | CN¥3.76bn | CN¥12.03bn | CN¥9.71bn | CN¥8.42bn | CN¥2.64bn | CN¥2.28bn | CN¥1.93bn | CN¥1.38bn |
| Net income | CN¥2.57bn | CN¥2.45bn | CN¥2.46bn | CN¥2.28bn | CN¥2.27bn | CN¥2.03bn | CN¥1.85bn | CN¥1.57bn | CN¥1.34bn | CN¥1.02bn |
| Diluted earnings per share | 1.27 | 1.22 | 1.18 | 1.10 | 1.10 | 1.19 | 1.08 | 0.92 | 0.78 | 0.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥98.24bn | CN¥100.19bn | CN¥93.57bn | CN¥89.52bn | CN¥81.41bn | CN¥71.64bn | CN¥67.38bn | CN¥55.04bn | CN¥43.94bn | CN¥33.73bn |
| Cash and short-term investments | CN¥3.11bn | CN¥2.77bn | CN¥4.19bn | CN¥3.15bn | CN¥2.73bn | CN¥2.37bn | CN¥3.94bn | CN¥2.53bn | CN¥2.04bn | CN¥1.48bn |
| Total liabilities | CN¥70.88bn | CN¥73.56bn | CN¥69.85bn | CN¥66.58bn | CN¥60.88bn | CN¥54.21bn | CN¥51.72bn | CN¥43.09bn | CN¥35.25bn | CN¥26.08bn |
| Debt | CN¥56.40bn | CN¥55.57bn | CN¥51.14bn | CN¥50.26bn | CN¥44.17bn | CN¥42.25bn | CN¥40.00bn | CN¥35.08bn | CN¥28.76bn | CN¥21.25bn |
| Shareholders' equity | CN¥22.46bn | CN¥21.96bn | CN¥20.21bn | CN¥18.20bn | CN¥17.20bn | CN¥14.47bn | CN¥12.98bn | CN¥11.70bn | CN¥8.70bn | CN¥7.66bn |
| Shares outstanding | 2,025m | 2,010m | 2,083m | 2,080m | 2,070m | 1,716m | 1,716m | 1,716m | 1,716m | 1,716m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.71bn | CN¥1.33bn | CN¥5.82bn | CN¥2.40bn | −CN¥1.63bn | −CN¥1.13bn | −CN¥2.12bn | −CN¥6.67bn | −CN¥5.91bn | −CN¥2.77bn |
| Capital spending | −CN¥1.12bn | −CN¥1.46bn | −CN¥1.04bn | −CN¥708.2m | −CN¥448.5m | −CN¥467.5m | −CN¥242.5m | −CN¥20.5m | −CN¥22.0m | −CN¥23.5m |
| Free cash flow | CN¥3.59bn | −CN¥136.0m | CN¥4.77bn | CN¥1.69bn | −CN¥2.08bn | −CN¥1.60bn | −CN¥2.37bn | −CN¥6.69bn | −CN¥5.93bn | −CN¥2.80bn |
| Dividends paid | −CN¥716.8m | −CN¥704.0m | −CN¥689.5m | −CN¥676.0m | −CN¥562.5m | −CN¥528.9m | −CN¥474.2m | −CN¥392.2m | −CN¥296.3m | −CN¥219.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.16bn | CN¥8.20bn | CN¥8.74bn | CN¥8.05bn | CN¥7.47bn | CN¥8.03bn | CN¥7.59bn | CN¥7.19bn |
| Gross profit | CN¥2.38bn | CN¥8.20bn | CN¥8.74bn | CN¥8.05bn | CN¥7.47bn | CN¥8.09bn | CN¥7.59bn | CN¥6.99bn |
| Operating income | CN¥1.73bn | CN¥2.27bn | CN¥7.65bn | CN¥6.93bn | CN¥6.52bn | CN¥6.88bn | CN¥1.69bn | CN¥1.44bn |
| Net income | CN¥1.47bn | CN¥1.11bn | CN¥1.47bn | CN¥1.08bn | CN¥1.37bn | CN¥1.13bn | CN¥1.27bn | CN¥930.6m |
| Diluted earnings per share | 0.73 | 0.55 | 0.72 | 0.54 | 0.68 | 0.54 | 0.61 | 0.45 |
| Cash from operations | −CN¥481.0m | CN¥3.00bn | CN¥2.88bn | CN¥3.62bn | −CN¥2.30bn | CN¥9.71bn | −CN¥3.89bn | CN¥3.90bn |
| Capital spending | −CN¥453.0m | −CN¥739.0m | −CN¥406.0m | −CN¥754.0m | −CN¥707.0m | −CN¥647.0m | −CN¥397.0m | −CN¥545.0m |
| Free cash flow | −CN¥934.0m | CN¥2.26bn | CN¥2.48bn | CN¥2.87bn | −CN¥3.00bn | CN¥9.06bn | −CN¥4.29bn | CN¥3.36bn |
| Total assets | CN¥101.21bn | CN¥98.24bn | CN¥99.83bn | CN¥100.19bn | CN¥97.79bn | CN¥93.57bn | CN¥98.12bn | CN¥89.52bn |
| Cash and short-term investments | CN¥3.34bn | CN¥3.11bn | CN¥2.61bn | CN¥2.77bn | CN¥3.30bn | CN¥4.19bn | CN¥2.92bn | CN¥3.12bn |
| Debt | CN¥29.20bn | CN¥56.40bn | CN¥60.44bn | CN¥61.66bn | CN¥58.68bn | CN¥56.70bn | CN¥62.38bn | CN¥55.16bn |
| Shareholders' equity | CN¥23.25bn | CN¥22.46bn | CN¥21.84bn | CN¥21.96bn | CN¥22.27bn | CN¥20.21bn | CN¥19.56bn | CN¥18.20bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.8% | 33.6% | 33.5% | 101.4% | 100.0% | 100.0% |
| Operating margin | 21.0% | 22.6% | 23.7% | 89.3% | 87.2% | 87.7% |
| Net margin | 15.2% | 15.4% | 15.5% | 16.9% | 20.4% | 21.2% |
| Return on equity | 11.5% | 11.2% | 12.2% | 12.5% | 13.2% | 14.1% |
| Return on assets | 2.6% | 2.4% | 2.6% | 2.5% | 2.8% | 2.8% |
| Free cash flow yield | 56.1% | 27.0% | 64.1% | 29.1% | -11.1% | -7.5% |
| Revenue growth | 6.4% | 0.1% | 18.0% | 20.9% | 16.1% | 22.2% |
| Earnings growth | 5.0% | -0.3% | 7.7% | 0.6% | 11.5% | 10.0% |
| Current ratio | 3.64x | 1.16x | 1.02x | 2.39x | 1.96x | 0.94x |
| Debt to equity | 2.49x | 2.78x | 2.79x | 3.02x | 2.97x | 3.04x |
| Equity ratio | 22.9% | 21.9% | 21.6% | 20.3% | 21.1% | 20.2% |
| Interest coverage | 43.93x | 60.87x | 82.75x | 292.38x | 286.26x | 236.68x |
| R&D as a share of sales | 0.5% | 0.5% | 0.3% | 0.4% | 0.3% | 0.2% |
| Buybacks as a share of market value | -0.7% | 3.5% | -0.1% | -0.5% | -20.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 12.0% | 20.8% |
| Operating income | -33.4% | -15.9% | 13.6% |
| Net income | 4.1% | 4.8% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.2% | 48.6% | 61.4% | 60.4% |
| Operating margin | 21.7% | 36.9% | 49.5% | 47.7% |
| Net margin | 15.3% | 15.7% | 17.0% | 19.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 3.8 | 3.5 | 3.9 | 4.2 | 4.1 | 4.9 | 5.6 | 8.1 | 9.7 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.7 | 0.8 | 0.9 | 1.2 | 1.8 | 2.7 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.36 | 0.35 | 0.39 | 0.34 | 0.36 | 0.31 | 0.29 | 0.27 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.