K 
0.84
-10.16%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$392.2m
FY2017FY2026
Net income
HK$12.8m
FY2017FY2026
Free cash flow
HK$16.2m
FY2017FY2026
Shareholders' equity
HK$259.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$392.2m | HK$667.7m | HK$666.0m | HK$568.5m | HK$494.2m | HK$458.5m | HK$733.3m | HK$415.0m | HK$378.4m | HK$381.4m |
| Gross profit | HK$68.9m | HK$107.1m | HK$115.2m | HK$100.8m | HK$60.7m | HK$100.7m | HK$109.7m | HK$72.2m | HK$74.0m | HK$69.1m |
| Operating income | HK$10.7m | HK$33.6m | HK$52.3m | HK$47.4m | HK$15.1m | HK$60.1m | HK$60.0m | HK$32.5m | HK$32.4m | HK$39.1m |
| Net income | HK$12.8m | HK$36.2m | HK$46.4m | HK$37.1m | HK$11.5m | HK$50.2m | HK$53.8m | HK$28.3m | HK$26.2m | HK$31.0m |
| Diluted earnings per share | 0.02 | 0.06 | 0.08 | 0.07 | 0.02 | 0.08 | 0.09 | 0.05 | 0.04 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$385.7m | HK$437.8m | HK$526.6m | HK$498.0m | HK$402.1m | HK$431.4m | HK$433.9m | HK$328.0m | HK$270.9m | HK$248.7m |
| Cash and short-term investments | HK$112.2m | HK$120.0m | HK$170.2m | HK$124.9m | HK$105.4m | HK$116.6m | HK$125.8m | HK$82.5m | HK$42.6m | HK$36.7m |
| Total liabilities | HK$126.6m | HK$176.4m | HK$234.3m | HK$234.2m | HK$154.8m | HK$163.2m | HK$202.1m | HK$139.4m | HK$99.4m | HK$93.9m |
| Debt | HK$21.0m | HK$13.0m | HK$18.8m | HK$54.8m | HK$16.2m | HK$11.7m | HK$17.9m | HK$25.6m | HK$18.5m | HK$20.4m |
| Shareholders' equity | HK$259.1m | HK$261.4m | HK$292.4m | HK$263.8m | HK$247.4m | HK$268.2m | HK$231.9m | HK$188.5m | HK$171.5m | HK$154.8m |
| Shares outstanding | 564m | 557m | 557m | 557m | 583m | 600m | 600m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$21.6m | HK$33.1m | HK$109.5m | HK$4.7m | HK$7.4m | HK$15.7m | HK$83.6m | HK$38.4m | HK$19.6m | HK$20.1m |
| Capital spending | −HK$5.4m | −HK$1.0m | −HK$2.6m | −HK$982,000 | −HK$1.3m | −HK$1.8m | −HK$2.3m | −HK$4.0m | −HK$363,000 | −HK$4.7m |
| Free cash flow | HK$16.2m | HK$32.1m | HK$106.8m | HK$3.7m | HK$6.1m | HK$13.9m | HK$81.3m | HK$34.4m | HK$19.3m | HK$15.4m |
| Dividends paid | −HK$16.7m | −HK$66.8m | −HK$16.7m | −HK$9.0m | −HK$33.0m | −HK$15.0m | −HK$9.6m | −HK$9.6m | −HK$9.6m | −HK$9.0m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$174.5m | HK$87.3m | HK$108.9m | HK$108.9m | HK$280.2m | HK$140.1m | HK$193.7m | HK$193.7m |
| Gross profit | HK$33.0m | HK$16.5m | HK$17.9m | HK$17.9m | HK$49.9m | HK$25.0m | HK$28.6m | HK$28.6m |
| Operating income | HK$3.8m | HK$204,500 | HK$5.2m | HK$5.2m | HK$21.6m | HK$3.5m | HK$14.2m | HK$14.2m |
| Net income | HK$1.1m | HK$564,000 | HK$5.8m | HK$5.8m | HK$11.1m | HK$5.5m | HK$12.5m | HK$12.5m |
| Diluted earnings per share | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
| Cash from operations | HK$49.0m | HK$25.0m | −HK$27.0m | −HK$14.0m | HK$15.0m | HK$8.0m | HK$17.0m | HK$8.0m |
| Capital spending | — | — | −HK$4.0m | −HK$2.0m | — | — | — | — |
| Free cash flow | — | — | −HK$31.0m | −HK$16.0m | — | — | — | — |
| Total assets | HK$385.7m | HK$385.7m | HK$375.9m | HK$375.9m | HK$437.8m | HK$437.8m | HK$496.9m | HK$496.9m |
| Cash and short-term investments | HK$112.2m | HK$116.1m | HK$68.7m | HK$72.2m | HK$120.0m | HK$122.2m | HK$134.4m | HK$134.4m |
| Debt | HK$9.2m | HK$9.2m | HK$10.7m | HK$6.5m | HK$13.0m | HK$6.5m | HK$7.3m | HK$4.9m |
| Shareholders' equity | HK$259.1m | HK$259.1m | HK$256.9m | HK$256.9m | HK$261.4m | HK$261.4m | HK$273.5m | HK$273.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.6% | -3.1% | 1.3% |
| Operating income | -39.1% | -29.2% | -12.7% |
| Net income | -30.0% | -23.9% | -6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 17.1% | 17.0% | 17.2% |
| Operating margin | 4.2% | 6.3% | 6.8% | 7.7% |
| Net margin | 4.6% | 5.8% | 6.0% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.8 | 4.5 | 4.7 | 3.9 | 13.2 | 4.4 | 2.8 | 5.3 | 7.8 | 9.4 |
| Price to sales | 1.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.2 | 0.4 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 3 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.08 | 0.03 | 0.015 | 0.03 | 0.025 | 0.016 | 0.016 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.