A 
13,840
-5.27%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩460.14bn
FY2017FY2025
Net income
₩23.78bn
FY2017FY2025
Free cash flow
−₩30.90bn
FY2017FY2025
Shareholders' equity
₩367.56bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩460.14bn | ₩516.70bn | ₩533.58bn | ₩486.61bn | ₩528.74bn | ₩591.80bn | ₩462.08bn | ₩714.24bn | ₩962.42bn |
| Gross profit | ₩89.07bn | ₩100.06bn | ₩105.41bn | ₩142.41bn | ₩114.44bn | ₩98.74bn | ₩72.62bn | ₩101.17bn | ₩62.08bn |
| Research and development | ₩17.57bn | ₩18.02bn | ₩10.83bn | ₩10.28bn | ₩9.56bn | ₩10.94bn | — | ₩18.58bn | ₩8.82bn |
| Operating income | ₩33.33bn | ₩43.93bn | ₩71.35bn | ₩90.47bn | ₩64.51bn | ₩44.68bn | ₩21.81bn | ₩39.05bn | ₩25.03bn |
| Net income | ₩23.78bn | ₩51.78bn | ₩60.03bn | ₩82.24bn | ₩57.17bn | ₩24.95bn | ₩9.45bn | ₩25.23bn | ₩19.09bn |
| Diluted earnings per share | 1,612.58 | 3,447.65 | 3,996.90 | 5,472.25 | 3,794.35 | 1,736.38 | 657.74 | 2,772.20 | 1,373.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩680.94bn | ₩599.77bn | ₩571.14bn | ₩548.11bn | ₩428.72bn | ₩371.32bn | ₩420.97bn | ₩420.99bn | ₩468.03bn |
| Cash and short-term investments | — | ₩207.82bn | ₩249.34bn | ₩223.08bn | ₩135.67bn | ₩58.40bn | ₩30.05bn | ₩43.65bn | ₩97.05bn |
| Total liabilities | ₩313.38bn | ₩263.25bn | ₩249.76bn | ₩277.91bn | ₩237.18bn | ₩233.16bn | ₩306.84bn | ₩314.57bn | ₩378.54bn |
| Debt | ₩80.00bn | ₩109.72bn | ₩121.40bn | ₩111.91bn | ₩123.00bn | ₩108.91bn | ₩141.06bn | ₩160.97bn | ₩148.83bn |
| Shareholders' equity | ₩367.56bn | ₩336.53bn | ₩321.38bn | ₩270.20bn | ₩191.54bn | ₩138.16bn | ₩114.12bn | ₩106.42bn | ₩89.49bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 14m | 14m | 9m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩33.90bn | ₩50.61bn | ₩49.13bn | ₩111.10bn | ₩63.25bn | ₩63.60bn | ₩18.07bn | −₩49.25bn | ₩66.85bn |
| Capital spending | −₩64.79bn | −₩12.83bn | −₩7.52bn | −₩14.47bn | −₩703.1m | −₩1.77bn | −₩1.34bn | −₩8.10bn | −₩9.68bn |
| Free cash flow | −₩30.90bn | ₩37.78bn | ₩41.61bn | ₩96.63bn | ₩62.55bn | ₩61.84bn | ₩16.73bn | −₩57.35bn | ₩57.17bn |
| Dividends paid | −₩4.96bn | −₩7.06bn | −₩4.06bn | −₩3.62bn | −₩2.11bn | −₩1.10bn | −₩2.47bn | −₩442.3m | −₩442.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩162.84bn | ₩196.13bn | ₩131.64bn | ₩96.31bn | ₩110.26bn | ₩121.92bn | ₩163.76bn | ₩131.86bn |
| Gross profit | ₩24.62bn | ₩32.47bn | ₩20.42bn | ₩21.86bn | ₩23.96bn | ₩22.82bn | ₩27.62bn | ₩25.70bn |
| Operating income | ₩9.59bn | ₩17.99bn | ₩9.61bn | ₩13.36bn | ₩2.71bn | ₩7.64bn | — | ₩11.44bn |
| Net income | ₩9.49bn | ₩19.74bn | ₩10.10bn | ₩12.43bn | −₩4.51bn | ₩5.77bn | ₩19.28bn | ₩5.80bn |
| Diluted earnings per share | 643.75 | 1,338.26 | 684.44 | 840.76 | -305.09 | 389.95 | 1,283.37 | 386.23 |
| Cash from operations | ₩12.21bn | ₩25.72bn | ₩10.63bn | ₩12.90bn | ₩21.67bn | −₩11.31bn | ₩51.13bn | −₩37.46bn |
| Capital spending | −₩1.18bn | −₩630.0m | −₩61.55bn | −₩400.0m | −₩1.65bn | −₩1.20bn | −₩3.60bn | −₩3.58bn |
| Free cash flow | ₩11.04bn | ₩25.09bn | −₩50.93bn | ₩12.50bn | ₩20.03bn | −₩12.50bn | ₩47.53bn | −₩41.04bn |
| Total assets | ₩678.81bn | ₩687.27bn | ₩680.94bn | ₩564.72bn | ₩539.91bn | ₩577.55bn | ₩599.77bn | ₩557.46bn |
| Cash and short-term investments | — | — | — | — | — | ₩194.21bn | ₩207.82bn | ₩168.30bn |
| Debt | ₩75.00bn | ₩63.00bn | ₩80.00bn | ₩40.00bn | ₩20.00bn | ₩81.01bn | ₩81.41bn | ₩80.27bn |
| Shareholders' equity | ₩371.66bn | ₩373.49bn | ₩367.56bn | ₩341.01bn | ₩329.72bn | ₩337.89bn | ₩336.53bn | ₩327.05bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 19.4% | 19.8% | 29.3% | 21.6% | 16.7% | — |
| Operating margin | 7.2% | 8.5% | 13.4% | 18.6% | 12.2% | 7.5% | — |
| Net margin | 5.2% | 10.0% | 11.3% | 16.9% | 10.8% | 4.2% | — |
| Return on equity | 6.5% | 15.4% | 18.7% | 30.4% | 29.8% | 18.1% | — |
| Return on assets | 3.5% | 8.6% | 10.5% | 15.0% | 13.3% | 6.7% | — |
| Free cash flow yield | — | — | — | — | — | — | -24.1% |
| Revenue growth | -10.9% | -3.2% | 9.7% | -8.0% | -10.7% | 28.1% | — |
| Earnings growth | -54.1% | -13.7% | -27.0% | 43.9% | 129.1% | 164.0% | — |
| Current ratio | 1.84x | 1.91x | 2.25x | 1.78x | 2.12x | 1.45x | — |
| Debt to equity | 0.22x | 0.23x | 0.24x | 0.17x | 0.56x | 0.74x | — |
| Equity ratio | 54.0% | 56.1% | 56.3% | 49.3% | 44.7% | 37.2% | — |
| Interest coverage | 5.71x | 8.01x | 12.19x | 23.74x | 22.63x | 13.00x | — |
| R&D as a share of sales | 3.8% | 3.5% | 2.0% | 2.1% | 1.8% | 1.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | -4.9% | — |
| Operating income | -28.3% | -5.7% | — |
| Net income | -33.9% | -1.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 21.9% | 20.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 4.6 | 5.6 | 3.4 | 6.6 | 14.3 | 51.1 | 7.8 | 25.6 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 1.0 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 670.00 | 470.00 | 270.00 | 240.00 | 120.00 | 50.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.