A 
377
+0.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.24bn
FY2017FY2026
Net income
¥465.7m
FY2017FY2026
Free cash flow
¥466.1m
FY2017FY2026
Shareholders' equity
¥6.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.24bn | ¥20.53bn | ¥20.53bn | ¥19.72bn | ¥18.84bn | ¥18.85bn | ¥19.84bn | ¥19.57bn | ¥19.42bn | ¥18.30bn |
| Gross profit | ¥4.08bn | ¥3.74bn | ¥4.00bn | ¥3.73bn | ¥3.68bn | ¥3.58bn | ¥4.45bn | ¥4.65bn | ¥4.67bn | ¥4.45bn |
| Operating income | ¥639.7m | ¥296.4m | ¥600.2m | ¥329.8m | ¥527.6m | ¥643.6m | ¥1.17bn | ¥1.11bn | ¥1.05bn | ¥909.6m |
| Net income | ¥465.7m | ¥143.7m | ¥469.9m | ¥204.4m | ¥347.7m | ¥412.2m | ¥673.7m | ¥681.4m | ¥623.9m | ¥595.0m |
| Diluted earnings per share | 34.59 | 10.67 | 34.90 | 15.18 | 25.82 | 30.27 | 48.05 | 48.60 | 44.50 | 42.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.95bn | ¥9.33bn | ¥9.73bn | ¥8.90bn | ¥8.65bn | ¥9.07bn | ¥8.88bn | ¥8.35bn | ¥7.62bn | ¥6.64bn |
| Cash and short-term investments | ¥5.17bn | ¥5.39bn | ¥5.64bn | ¥5.09bn | ¥4.62bn | ¥4.78bn | ¥4.75bn | ¥4.30bn | ¥3.47bn | ¥2.67bn |
| Total liabilities | ¥2.96bn | ¥2.69bn | ¥3.08bn | ¥2.59bn | ¥2.43bn | ¥2.76bn | ¥2.74bn | ¥2.76bn | ¥2.59bn | ¥2.03bn |
| Debt | ¥96.5m | ¥58.2m | ¥93.4m | ¥118.0m | ¥188.7m | ¥227.6m | ¥239.8m | ¥57.8m | ¥56.5m | ¥58.3m |
| Shareholders' equity | ¥6.96bn | ¥6.62bn | ¥6.62bn | ¥6.27bn | ¥6.19bn | ¥6.26bn | ¥6.08bn | ¥5.50bn | ¥4.93bn | ¥4.48bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥473.5m | −¥17.4m | ¥713.9m | ¥662.7m | ¥196.1m | ¥227.7m | ¥579.1m | ¥1.13bn | ¥1.18bn | ¥847.0m |
| Capital spending | −¥7.4m | −¥69.6m | −¥73.0m | −¥86.0m | −¥44.2m | −¥9.0m | −¥45.6m | −¥169.3m | −¥111.2m | −¥84.7m |
| Free cash flow | ¥466.1m | −¥87.0m | ¥640.9m | ¥576.8m | ¥152.0m | ¥218.7m | ¥533.6m | ¥964.9m | ¥1.07bn | ¥762.3m |
| Dividends paid | −¥130.5m | −¥127.9m | −¥115.2m | −¥115.5m | −¥119.7m | −¥120.2m | −¥120.0m | −¥119.7m | −¥119.5m | −¥119.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.32bn | ¥5.40bn | ¥5.46bn | ¥5.23bn | ¥5.14bn | ¥5.00bn | ¥5.25bn | ¥5.02bn |
| Gross profit | ¥1.22bn | ¥1.04bn | ¥1.04bn | ¥1.04bn | ¥960.8m | ¥906.9m | ¥950.7m | ¥897.0m |
| Operating income | ¥110.8m | ¥173.4m | ¥141.6m | ¥206.0m | ¥118.8m | ¥90.4m | ¥67.6m | ¥38.1m |
| Net income | ¥73.0m | ¥152.1m | ¥98.9m | ¥146.0m | ¥68.7m | −¥13.0m | ¥81.4m | −¥8.6m |
| Diluted earnings per share | 5.42 | 11.30 | 7.35 | 10.84 | 5.11 | -0.97 | 6.04 | -0.64 |
| Total assets | ¥10.29bn | ¥9.95bn | ¥10.17bn | ¥9.56bn | ¥9.29bn | ¥9.33bn | ¥9.78bn | ¥9.25bn |
| Cash and short-term investments | ¥5.16bn | ¥5.17bn | ¥5.23bn | ¥5.54bn | ¥5.40bn | ¥5.39bn | ¥5.39bn | ¥5.29bn |
| Debt | ¥74.5m | ¥80.8m | — | ¥10.6m | ¥35.9m | ¥39.4m | ¥23.3m | ¥26.2m |
| Shareholders' equity | ¥6.90bn | ¥6.96bn | ¥6.80bn | ¥6.70bn | ¥6.56bn | ¥6.62bn | ¥6.65bn | ¥6.56bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 18.2% | 19.5% | 18.9% | 19.5% | 19.0% |
| Operating margin | 3.3% | 1.4% | 3.2% | 2.2% | 3.4% | 3.4% |
| Net margin | 2.2% | 0.7% | 2.3% | 1.0% | 1.8% | 2.2% |
| Return on equity | 6.7% | 2.2% | 7.1% | 3.3% | 5.6% | 6.6% |
| Return on assets | 4.7% | 1.5% | 4.8% | 2.3% | 4.0% | 4.5% |
| Free cash flow yield | 9.2% | 1.0% | 15.1% | 14.3% | 4.6% | 4.5% |
| Revenue growth | 3.4% | -0.0% | 4.1% | 4.7% | -0.0% | -5.0% |
| Earnings growth | 224.1% | -69.4% | 129.9% | -41.2% | -15.7% | -38.8% |
| Current ratio | 3.33x | 3.44x | 3.07x | 3.43x | 3.62x | 3.21x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 70.0% | 71.0% | 68.0% | 70.5% | 71.5% | 69.0% |
| Interest coverage | 1022.31x | 252.06x | 332.07x | 134.01x | 167.99x | 140.46x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 1.1% | 2.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 2.4% | 1.6% |
| Operating income | 24.7% | -0.1% | -2.3% |
| Net income | 31.6% | 2.5% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 19.0% | 19.1% | 21.1% |
| Operating margin | 2.2% | 2.3% | 2.5% | 3.8% |
| Net margin | 1.5% | 1.6% | 1.7% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 36.5 | 9.4 | 22.7 | 14.8 | 18.3 | 9.1 | 12.7 | 7.3 | 16.2 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 1 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.