A 
2,758
+1.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥547.14bn
FY2017FY2026
Net income
¥5.97bn
FY2017FY2026
Free cash flow
−¥3.75bn
FY2017FY2026
Shareholders' equity
¥60.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥547.14bn | ¥531.62bn | ¥510.32bn | ¥484.46bn | ¥481.20bn | ¥348.18bn | ¥222.46bn | ¥224.35bn | ¥232.08bn | ¥236.41bn |
| Gross profit | ¥152.41bn | ¥149.43bn | ¥145.28bn | ¥137.59bn | ¥134.73bn | ¥101.22bn | ¥70.53bn | ¥70.58bn | ¥72.59bn | ¥73.91bn |
| Operating income | ¥10.75bn | ¥10.54bn | ¥10.38bn | ¥8.33bn | ¥5.66bn | ¥3.14bn | ¥625.0m | ¥52.0m | ¥875.0m | ¥780.0m |
| Net income | ¥5.97bn | ¥6.03bn | ¥7.03bn | ¥4.67bn | ¥2.77bn | ¥1.99bn | ¥296.0m | ¥165.0m | ¥101.0m | ¥408.0m |
| Diluted earnings per share | 178.91 | 176.67 | 205.59 | 136.98 | 79.90 | 57.34 | 8.55 | 8.77 | 5.37 | 21.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥206.43bn | ¥181.23bn | ¥172.13bn | ¥158.61bn | ¥158.25bn | ¥168.60bn | ¥99.19bn | ¥103.20bn | ¥96.38bn | ¥98.66bn |
| Cash and short-term investments | ¥12.56bn | ¥7.64bn | ¥5.50bn | ¥5.50bn | ¥5.87bn | ¥10.51bn | ¥3.15bn | ¥2.44bn | ¥2.74bn | ¥2.78bn |
| Total liabilities | ¥145.86bn | ¥125.98bn | ¥121.84bn | ¥112.32bn | ¥116.20bn | ¥128.78bn | ¥85.04bn | ¥89.15bn | ¥82.30bn | ¥84.38bn |
| Debt | ¥47.60bn | ¥36.53bn | ¥29.79bn | ¥30.40bn | ¥37.58bn | ¥37.16bn | ¥32.06bn | ¥41.87bn | ¥33.34bn | ¥33.88bn |
| Shareholders' equity | ¥60.43bn | ¥55.19bn | ¥50.18bn | ¥46.29bn | ¥42.04bn | ¥39.81bn | ¥14.15bn | ¥14.04bn | ¥14.07bn | ¥14.28bn |
| Shares outstanding | 33m | 34m | 34m | 34m | 35m | 35m | 35m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥23.70bn | ¥14.43bn | ¥14.62bn | ¥14.53bn | −¥777.0m | ¥8.97bn | ¥9.06bn | ¥6.70bn | ¥4.54bn | ¥5.24bn |
| Capital spending | −¥27.45bn | −¥17.24bn | −¥12.55bn | −¥7.19bn | −¥6.34bn | −¥15.46bn | −¥3.71bn | −¥13.76bn | −¥4.67bn | −¥7.52bn |
| Free cash flow | −¥3.75bn | −¥2.82bn | ¥2.06bn | ¥7.33bn | −¥7.12bn | −¥6.49bn | ¥5.34bn | −¥7.06bn | −¥134.0m | −¥2.28bn |
| Dividends paid | −¥1.56bn | −¥1.95bn | −¥1.46bn | −¥692.0m | −¥519.0m | −¥340.0m | −¥188.0m | −¥188.0m | −¥188.0m | −¥187.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥146.61bn | ¥135.89bn | ¥141.77bn | ¥133.60bn | ¥139.87bn | ¥131.90bn | ¥139.68bn | ¥129.85bn |
| Gross profit | ¥40.73bn | ¥36.71bn | ¥40.91bn | ¥35.92bn | ¥39.63bn | ¥35.95bn | ¥40.52bn | ¥35.35bn |
| Operating income | ¥2.06bn | ¥656.0m | ¥6.41bn | ¥311.0m | ¥3.48bn | ¥554.0m | ¥7.24bn | ¥482.0m |
| Net income | −¥7.0m | ¥477.0m | ¥2.22bn | ¥156.0m | ¥3.08bn | ¥513.0m | ¥3.75bn | ¥294.0m |
| Diluted earnings per share | -0.21 | 14.29 | 66.52 | 4.57 | 90.24 | 15.02 | 109.68 | 8.60 |
| Total assets | ¥223.58bn | ¥225.85bn | ¥206.43bn | ¥213.32bn | ¥214.81bn | ¥200.83bn | ¥181.23bn | ¥185.99bn |
| Cash and short-term investments | ¥8.94bn | ¥10.83bn | ¥12.56bn | ¥13.89bn | ¥20.69bn | ¥8.45bn | ¥7.64bn | ¥7.83bn |
| Debt | ¥17.46bn | ¥13.32bn | ¥47.60bn | ¥10.65bn | ¥10.41bn | ¥9.07bn | ¥14.24bn | ¥13.24bn |
| Shareholders' equity | ¥60.02bn | ¥59.91bn | ¥60.43bn | ¥57.61bn | ¥58.08bn | ¥54.91bn | ¥55.19bn | ¥50.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 9.5% | 8.6% |
| Operating income | 8.9% | 27.9% | — |
| Net income | 8.5% | 24.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.0% | 28.2% | 28.3% | 29.1% |
| Operating margin | 2.0% | 1.9% | 1.7% | 1.3% |
| Net margin | 1.1% | 1.1% | 1.0% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.4 | 16.8 | 13.7 | 17.4 | 30.4 | 38.6 | 223.8 | 234.7 | 393.6 | 87.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 75.00 | 46.00 | 42.00 | 15.00 | 10.00 | 10.00 | 10.00 |
- 1.2-for-1 split · 17 Feb 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.