M 
370
+3.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.18bn
FY2016FY2025
Net income
¥1.12bn
FY2016FY2025
Free cash flow
−¥123.6m
FY2016FY2025
Shareholders' equity
¥11.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.18bn | ¥14.46bn | ¥12.84bn | ¥10.59bn | ¥9.63bn | ¥9.02bn | ¥10.06bn | ¥9.87bn | ¥9.58bn | ¥9.17bn |
| Gross profit | ¥8.06bn | ¥7.68bn | ¥6.80bn | ¥5.54bn | ¥5.02bn | ¥4.54bn | ¥5.19bn | ¥5.10bn | ¥4.79bn | ¥4.55bn |
| Operating income | ¥1.79bn | ¥2.08bn | ¥1.87bn | ¥934.1m | ¥600.5m | ¥257.3m | ¥890.9m | ¥703.7m | ¥740.1m | ¥688.7m |
| Net income | ¥1.12bn | ¥1.38bn | ¥1.25bn | ¥587.5m | ¥357.4m | ¥139.2m | ¥564.0m | ¥424.6m | ¥410.2m | ¥361.9m |
| Diluted earnings per share | 34.62 | 41.87 | 37.69 | 17.74 | 10.79 | 4.20 | 17.03 | 12.82 | 12.38 | 10.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.92bn | ¥18.10bn | ¥17.92bn | ¥16.67bn | ¥16.12bn | ¥15.85bn | ¥15.64bn | ¥15.15bn | ¥14.74bn | ¥14.42bn |
| Cash and short-term investments | ¥766.2m | ¥1.25bn | ¥1.47bn | ¥845.5m | ¥736.3m | ¥766.6m | ¥659.1m | ¥732.7m | ¥553.2m | ¥665.0m |
| Total liabilities | ¥7.09bn | ¥7.23bn | ¥8.31bn | ¥8.30bn | ¥8.33bn | ¥8.41bn | ¥8.33bn | ¥8.39bn | ¥8.40bn | ¥8.49bn |
| Debt | ¥4.91bn | ¥5.06bn | ¥6.15bn | ¥6.45bn | ¥6.78bn | ¥7.05bn | ¥6.97bn | ¥6.95bn | ¥7.28bn | ¥7.50bn |
| Shareholders' equity | ¥11.82bn | ¥10.86bn | ¥9.62bn | ¥8.37bn | ¥7.79bn | ¥7.44bn | ¥7.31bn | ¥6.75bn | ¥6.33bn | ¥5.93bn |
| Shares outstanding | 32m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥215.2m | ¥1.09bn | ¥1.19bn | ¥562.1m | ¥392.9m | ¥232.7m | −¥39.1m | ¥567.1m | ¥400.2m | ¥370.3m |
| Capital spending | −¥338.8m | −¥89.6m | −¥237.9m | −¥75.9m | −¥147.7m | −¥140.2m | −¥42.0m | −¥56.6m | −¥272.3m | −¥245.0m |
| Free cash flow | −¥123.6m | ¥995.9m | ¥953.2m | ¥486.2m | ¥245.2m | ¥92.6m | −¥81.2m | ¥510.5m | ¥127.8m | ¥125.3m |
| Dividends paid | −¥33.3m | −¥6.7m | −¥6.4m | −¥6.4m | −¥6.4m | −¥6.6m | −¥6.6m | −¥6.6m | −¥6.7m | −¥6.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.38bn | ¥4.19bn | ¥4.13bn | ¥3.88bn | ¥3.66bn | ¥3.88bn | ¥3.76bn | ¥3.61bn |
| Gross profit | ¥2.37bn | ¥2.35bn | ¥2.22bn | ¥1.99bn | ¥1.95bn | ¥2.12bn | ¥1.99bn | ¥1.95bn |
| Operating income | ¥573.3m | ¥760.3m | ¥556.7m | ¥457.9m | ¥399.4m | ¥614.5m | ¥320.3m | ¥358.8m |
| Net income | ¥376.8m | ¥513.3m | ¥352.4m | ¥309.1m | ¥258.6m | ¥408.5m | ¥145.5m | ¥225.9m |
| Diluted earnings per share | 11.71 | 15.96 | 10.88 | 9.54 | 7.98 | 12.61 | 4.42 | 6.87 |
| Total assets | ¥20.19bn | ¥20.07bn | ¥19.47bn | ¥18.92bn | ¥18.64bn | ¥18.69bn | ¥18.15bn | ¥18.10bn |
| Cash and short-term investments | ¥602.0m | ¥1.26bn | ¥1.09bn | ¥766.2m | ¥894.3m | ¥1.34bn | ¥929.1m | ¥1.25bn |
| Debt | ¥3.50bn | ¥5.14bn | ¥3.98bn | ¥4.91bn | ¥3.81bn | ¥4.94bn | ¥3.29bn | ¥3.34bn |
| Shareholders' equity | ¥12.88bn | ¥12.66bn | ¥12.14bn | ¥11.82bn | ¥11.51bn | ¥11.39bn | ¥10.98bn | ¥10.86bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.1% | 53.1% | 53.0% | 52.3% | 52.2% | 50.3% |
| Operating margin | 11.8% | 14.4% | 14.6% | 8.8% | 6.2% | 2.9% |
| Net margin | 7.4% | 9.5% | 9.7% | 5.5% | 3.7% | 1.5% |
| Return on equity | 9.5% | 12.7% | 13.0% | 7.0% | 4.6% | 1.9% |
| Return on assets | 5.9% | 7.6% | 7.0% | 3.5% | 2.2% | 0.9% |
| Free cash flow yield | 4.1% | 8.6% | 10.4% | 4.6% | 3.9% | 2.7% |
| Revenue growth | 5.0% | 12.6% | 21.3% | 10.0% | 6.7% | -10.3% |
| Earnings growth | -18.5% | 10.2% | 112.5% | 64.4% | 156.8% | -75.3% |
| Current ratio | 2.54x | 2.61x | 2.35x | 2.24x | 2.39x | 2.12x |
| Debt to equity | 0.42x | 0.47x | 0.64x | 0.77x | 0.87x | 0.95x |
| Equity ratio | 62.5% | 60.0% | 53.7% | 50.2% | 48.3% | 46.9% |
| Interest coverage | 39.55x | 59.24x | 54.37x | 25.28x | 14.90x | 5.55x |
| Buybacks as a share of market value | 1.5% | 0.8% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 11.0% | 5.2% |
| Operating income | 24.3% | 47.4% | 5.6% |
| Net income | 24.1% | 51.8% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.1% | 52.9% | 52.5% | 51.9% |
| Operating margin | 13.1% | 12.6% | 10.5% | 9.7% |
| Net margin | 8.4% | 8.2% | 6.7% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 9.3 | 11.8 | 11.2 | 10.5 | 23.8 | 7.0 | 9.6 | 11.1 | 9.9 |
| Price to sales | 0.7 | 0.9 | 1.1 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
- 5-for-1 split · 26 Apr 2024
- 6-for-1 split · 27 Mar 2015
- 300-for-1 split · 26 Mar 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.