C 
7,080
-0.98%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩444.84bn
FY2017FY2025
Net income
₩12.33bn
FY2017FY2025
Free cash flow
₩17.21bn
FY2017FY2025
Shareholders' equity
₩227.52bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩444.84bn | ₩438.10bn | ₩434.73bn | ₩413.64bn | ₩381.21bn | ₩381.54bn | ₩386.61bn | ₩388.53bn | ₩344.29bn |
| Gross profit | ₩138.13bn | ₩142.81bn | ₩150.08bn | ₩129.89bn | ₩122.99bn | ₩132.79bn | ₩140.10bn | ₩142.05bn | ₩140.70bn |
| Research and development | ₩501.4m | ₩595.4m | ₩371.4m | ₩322.6m | ₩363.9m | ₩358.1m | ₩364.0m | ₩257.5m | ₩191.6m |
| Operating income | ₩15.27bn | ₩21.76bn | ₩28.44bn | ₩17.59bn | ₩18.45bn | ₩23.45bn | ₩26.52bn | ₩20.26bn | ₩21.14bn |
| Net income | ₩12.33bn | ₩16.78bn | ₩23.45bn | ₩27.06bn | ₩13.10bn | ₩16.21bn | ₩18.94bn | ₩13.68bn | ₩13.67bn |
| Diluted earnings per share | 927.55 | 1,262.42 | 1,764.87 | 2,036.04 | 985.65 | 1,219.51 | 1,425.06 | 1,029.50 | 1,028.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩354.97bn | ₩350.88bn | ₩338.61bn | ₩330.16bn | ₩324.57bn | ₩327.04bn | ₩332.90bn | ₩332.76bn | ₩328.67bn |
| Total liabilities | ₩127.45bn | ₩135.73bn | ₩133.79bn | ₩137.90bn | ₩164.02bn | ₩174.37bn | ₩190.85bn | ₩204.57bn | ₩207.89bn |
| Debt | — | — | ₩12.00bn | ₩12.00bn | — | ₩29.91bn | ₩69.75bn | ₩39.83bn | ₩49.88bn |
| Shareholders' equity | ₩227.52bn | ₩215.15bn | ₩204.82bn | ₩192.27bn | ₩160.55bn | ₩152.67bn | ₩142.05bn | ₩128.18bn | ₩120.79bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩21.20bn | ₩33.57bn | ₩19.89bn | ₩24.55bn | ₩34.48bn | ₩34.49bn | ₩34.51bn | ₩25.95bn | ₩52.09bn |
| Capital spending | −₩3.98bn | −₩17.83bn | −₩57.37bn | −₩7.14bn | −₩6.97bn | −₩11.29bn | −₩12.54bn | −₩16.61bn | −₩15.68bn |
| Free cash flow | ₩17.21bn | ₩15.74bn | −₩37.47bn | ₩17.41bn | ₩27.51bn | ₩23.21bn | ₩21.96bn | ₩9.34bn | ₩36.41bn |
| Dividends paid | −₩3.58bn | −₩3.20bn | −₩3.20bn | −₩3.20bn | −₩3.20bn | −₩3.32bn | −₩3.32bn | −₩3.32bn | −₩3.32bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩110.67bn | ₩108.36bn | ₩112.46bn | ₩108.46bn | ₩114.40bn | ₩109.53bn | ₩113.10bn | ₩106.29bn |
| Gross profit | ₩34.13bn | ₩34.25bn | ₩34.33bn | ₩33.03bn | ₩35.11bn | ₩35.65bn | ₩32.60bn | ₩35.19bn |
| Operating income | ₩3.53bn | ₩4.04bn | ₩1.71bn | ₩2.71bn | ₩4.57bn | ₩6.37bn | ₩1.03bn | ₩5.06bn |
| Net income | ₩3.03bn | ₩3.42bn | ₩1.84bn | ₩1.95bn | ₩3.55bn | ₩4.99bn | ₩967.8m | ₩3.75bn |
| Diluted earnings per share | 227.83 | 256.98 | 138.26 | 146.46 | 267.39 | 375.45 | 72.83 | 281.93 |
| Cash from operations | ₩11.13bn | ₩3.16bn | ₩3.52bn | −₩613.0m | ₩13.71bn | ₩4.58bn | ₩15.60bn | ₩4.84bn |
| Capital spending | −₩1.28bn | −₩719.0m | −₩819.0m | −₩1.19bn | −₩1.32bn | −₩660.0m | −₩7.91bn | −₩1.76bn |
| Free cash flow | ₩9.84bn | ₩2.44bn | ₩2.70bn | −₩1.80bn | ₩12.39bn | ₩3.92bn | ₩7.68bn | ₩3.09bn |
| Total assets | ₩358.24bn | ₩354.67bn | ₩354.97bn | ₩354.64bn | ₩355.12bn | ₩355.81bn | ₩350.88bn | ₩342.61bn |
| Debt | — | — | — | — | — | — | — | ₩12.00bn |
| Shareholders' equity | ₩230.29bn | ₩227.32bn | ₩227.52bn | ₩222.00bn | ₩220.07bn | ₩216.53bn | ₩215.15bn | ₩217.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 3.2% | — |
| Operating income | -4.6% | -8.2% | — |
| Net income | -23.1% | -5.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.8% | 32.4% | 32.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 6.2 | 4.8 | 4.2 | 9.3 | 7.3 | 6.1 | 9.0 | 13.7 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 280.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.