S
19.60
+1.29%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 44.05bn
FY2019FY2025
Net income
TWD 272.6m
FY2019FY2025
Free cash flow
−TWD 12.00bn
FY2019FY2025
Shareholders' equity
TWD 31.40bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 44.05bn | TWD 35.55bn | TWD 22.47bn | TWD 3.36bn | TWD 795.9m | TWD 391.5m | TWD 10.4m |
| Operating income | TWD 1.41bn | TWD 2.37bn | TWD 479.5m | −TWD 6.17bn | −TWD 3.19bn | −TWD 2.59bn | −TWD 1.15bn |
| Net income | TWD 272.6m | TWD 1.32bn | TWD 149.2m | −TWD 5.27bn | −TWD 3.02bn | −TWD 2.42bn | −TWD 1.10bn |
| Diluted earnings per share | 0.09 | 0.44 | 0.07 | -2.64 | -1.51 | -1.20 | -0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 137.30bn | TWD 119.06bn | TWD 79.08bn | TWD 57.09bn | TWD 24.39bn | TWD 18.15bn | TWD 12.26bn |
| Cash and short-term investments | — | — | — | — | — | TWD 1.31bn | TWD 2.18bn |
| Total liabilities | TWD 105.90bn | TWD 89.23bn | TWD 68.01bn | TWD 51.18bn | TWD 19.95bn | TWD 13.68bn | TWD 7.68bn |
| Debt | TWD 52.86bn | TWD 40.78bn | TWD 26.14bn | TWD 38.88bn | TWD 18.98bn | TWD 13.12bn | TWD 6.85bn |
| Shareholders' equity | TWD 31.40bn | TWD 29.84bn | TWD 11.07bn | TWD 5.91bn | TWD 4.43bn | TWD 4.47bn | TWD 4.58bn |
| Shares outstanding | 3,009m | 3,009m | 2,171m | 1,997m | 1,997m | 2,017m | 2,017m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 8.06bn | TWD 10.97bn | TWD 8.19bn | −TWD 1.08bn | −TWD 1.49bn | −TWD 1.90bn | −TWD 1.27bn |
| Capital spending | −TWD 20.06bn | −TWD 29.66bn | −TWD 16.30bn | −TWD 9.43bn | −TWD 2.92bn | −TWD 3.72bn | −TWD 3.29bn |
| Free cash flow | −TWD 12.00bn | −TWD 18.70bn | −TWD 8.11bn | −TWD 10.51bn | −TWD 4.41bn | −TWD 5.62bn | −TWD 4.56bn |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 13.76bn | TWD 11.36bn | TWD 10.73bn | TWD 10.77bn | TWD 11.19bn | TWD 9.62bn | TWD 9.59bn | TWD 8.34bn |
| Operating income | TWD 1.30bn | TWD 177.5m | −TWD 63.6m | TWD 337.0m | — | TWD 47.6m | TWD 946.0m | TWD 541.6m |
| Net income | TWD 909.8m | −TWD 202.0m | −TWD 448.6m | TWD 8.4m | TWD 914.9m | −TWD 210.9m | TWD 635.0m | TWD 277.6m |
| Diluted earnings per share | 0.30 | -0.07 | -0.15 | 0.00 | 0.30 | -0.07 | 0.21 | 0.11 |
| Cash from operations | TWD 4.95bn | TWD 1.89bn | TWD 2.19bn | TWD 2.22bn | TWD 1.76bn | TWD 2.74bn | TWD 2.30bn | — |
| Capital spending | −TWD 11.48bn | −TWD 2.18bn | −TWD 3.30bn | −TWD 6.17bn | −TWD 8.40bn | −TWD 5.52bn | −TWD 7.11bn | — |
| Free cash flow | −TWD 6.53bn | −TWD 291.0m | −TWD 1.11bn | −TWD 3.95bn | −TWD 6.64bn | −TWD 2.77bn | −TWD 4.80bn | — |
| Total assets | TWD 147.10bn | TWD 137.30bn | TWD 130.48bn | TWD 125.55bn | TWD 121.53bn | TWD 119.06bn | TWD 100.46bn | TWD 91.35bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 8.97bn |
| Debt | TWD 58.65bn | TWD 52.86bn | TWD 48.57bn | TWD 45.56bn | TWD 40.12bn | TWD 37.00bn | TWD 28.35bn | TWD 25.39bn |
| Shareholders' equity | TWD 31.87bn | TWD 31.40bn | TWD 32.33bn | TWD 33.70bn | TWD 30.47bn | TWD 29.84bn | TWD 20.18bn | TWD 18.78bn |
Financial ratios
Data as of 14 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 3.2% | 6.7% | 2.1% | -183.6% | -400.4% |
| Net margin | 0.6% | 3.7% | 0.7% | -156.8% | -379.3% |
| Return on equity | 0.9% | 4.4% | 1.3% | -89.2% | -68.1% |
| Return on assets | 0.2% | 1.1% | 0.2% | -9.2% | -12.4% |
| Free cash flow yield | 46.5% | 67.2% | — | — | — |
| Revenue growth | 23.9% | 58.2% | 568.4% | 322.5% | — |
| Earnings growth | -79.4% | 787.7% | -102.8% | 74.6% | — |
| Current ratio | 1.11x | 1.13x | 0.54x | 0.31x | 0.47x |
| Debt to equity | 1.68x | 1.24x | 1.68x | 1.54x | 1.21x |
| Equity ratio | 22.9% | 25.1% | 14.0% | 10.3% | 18.2% |
| Interest coverage | 1.03x | 2.42x | 0.60x | -14.71x | -48.18x |
| Buybacks as a share of market value | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 135.8% | 157.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.7% | -1.8% | -7.2% | — |
| Net margin | 2.0% | -3.3% | -8.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 260.5 | 62.7 | 328.3 | -6.5 |
| Price to sales | 1.6 | 2.3 | 2.2 | 10.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.