S 
66.20
+2.80%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 8.40bn
FY2016FY2025
Net income
TWD 220.6m
FY2016FY2025
Free cash flow
−TWD 107.6m
FY2016FY2025
Shareholders' equity
TWD 2.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 8.40bn | TWD 5.26bn | TWD 4.17bn | TWD 5.70bn | TWD 5.07bn | TWD 3.70bn | TWD 3.22bn | TWD 2.72bn | TWD 2.66bn | TWD 2.84bn |
| Gross profit | TWD 624.4m | TWD 493.4m | TWD 543.1m | TWD 933.6m | TWD 565.7m | TWD 426.5m | TWD 433.5m | TWD 283.0m | TWD 280.9m | TWD 403.5m |
| Operating income | TWD 337.6m | TWD 236.9m | TWD 330.0m | TWD 651.2m | TWD 368.0m | TWD 265.5m | TWD 163.7m | TWD 89.9m | TWD 88.1m | TWD 195.8m |
| Net income | TWD 220.6m | TWD 213.9m | TWD 234.8m | TWD 500.4m | TWD 291.5m | TWD 213.5m | TWD 120.5m | TWD 73.6m | TWD 56.9m | TWD 134.3m |
| Diluted earnings per share | 6.29 | 6.10 | 7.07 | 16.40 | 9.72 | 7.12 | 3.44 | 2.10 | 1.62 | 5.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.05bn | TWD 2.86bn | TWD 3.02bn | TWD 2.50bn | TWD 1.87bn | TWD 1.59bn | TWD 1.42bn | TWD 1.14bn | TWD 1.11bn | TWD 1.08bn |
| Cash and short-term investments | — | — | TWD 1.16bn | TWD 1.22bn | TWD 593.2m | TWD 652.1m | — | — | — | TWD 405.9m |
| Total liabilities | TWD 1.06bn | TWD 893.6m | TWD 1.16bn | TWD 968.3m | TWD 756.3m | TWD 635.2m | TWD 70,000 | TWD 499.1m | TWD 503.9m | TWD 435.6m |
| Debt | — | — | TWD 185.8m | TWD 70.0m | TWD 69.3m | TWD 58.7m | — | — | — | TWD 1.2m |
| Shareholders' equity | TWD 2.00bn | TWD 1.97bn | TWD 1.86bn | TWD 1.54bn | TWD 1.11bn | TWD 955.6m | TWD 692.6m | TWD 639.3m | TWD 602.2m | TWD 645.3m |
| Shares outstanding | 35m | 35m | 33m | 31m | 30m | 30m | 35m | 35m | 35m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 33.5m | −TWD 13.1m | −TWD 90.7m | TWD 753.7m | TWD 137.4m | TWD 249.0m | TWD 161.6m | TWD 83.4m | TWD 44.0m | TWD 166.8m |
| Capital spending | −TWD 74.1m | −TWD 31.0m | −TWD 34.9m | −TWD 13.4m | −TWD 4.4m | −TWD 5.4m | −TWD 5.5m | −TWD 3.5m | −TWD 4.9m | −TWD 17.5m |
| Free cash flow | −TWD 107.6m | −TWD 44.1m | −TWD 125.6m | TWD 740.4m | TWD 132.9m | TWD 243.6m | TWD 156.1m | TWD 79.9m | TWD 39.1m | TWD 149.3m |
| Dividends paid | −TWD 157.5m | −TWD 175.0m | −TWD 210.0m | −TWD 150.0m | −TWD 120.0m | −TWD 60.0m | −TWD 52.5m | −TWD 52.5m | −TWD 60.0m | −TWD 52.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.96bn | TWD 1.46bn | TWD 2.26bn | TWD 2.16bn | TWD 2.04bn | TWD 1.94bn | TWD 1.66bn | TWD 1.41bn |
| Gross profit | TWD 182.0m | TWD 106.9m | TWD 130.9m | TWD 177.7m | TWD 168.3m | TWD 147.5m | TWD 141.8m | TWD 132.9m |
| Operating income | TWD 99.2m | — | — | TWD 109.6m | TWD 99.7m | TWD 74.9m | TWD 68.8m | TWD 60.0m |
| Net income | TWD 73.7m | TWD 24.0m | TWD 56.1m | TWD 97.7m | TWD 4.6m | TWD 62.3m | TWD 65.0m | TWD 45.1m |
| Diluted earnings per share | 2.10 | 0.68 | 1.60 | 2.79 | 0.13 | 1.77 | 1.85 | 1.28 |
| Cash from operations | −TWD 5.0m | TWD 472.0m | −TWD 2.0m | — | TWD 267.0m | −TWD 315.0m | −TWD 132.0m | −TWD 12.0m |
| Capital spending | −TWD 21.0m | −TWD 46.0m | −TWD 71.0m | — | — | — | — | — |
| Free cash flow | −TWD 26.0m | TWD 426.0m | −TWD 73.0m | — | — | — | — | — |
| Total assets | TWD 3.18bn | TWD 2.94bn | TWD 3.05bn | TWD 2.82bn | TWD 2.82bn | TWD 2.89bn | TWD 2.86bn | TWD 2.66bn |
| Cash and short-term investments | — | — | — | TWD 598.8m | — | — | — | — |
| Debt | — | — | — | TWD 121.8m | — | — | — | — |
| Shareholders' equity | TWD 1.96bn | TWD 2.04bn | TWD 2.00bn | TWD 1.90bn | TWD 1.75bn | TWD 1.89bn | TWD 1.97bn | TWD 1.88bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 7.4% | 9.4% | 13.0% | 16.4% | 11.2% | 11.5% | — |
| Operating margin | 3.6% | 5.4% | 7.9% | 11.4% | 7.3% | 7.2% | — |
| Net margin | 2.6% | 4.1% | 5.6% | 8.8% | 5.8% | 5.8% | — |
| Return on equity | 11.1% | 10.9% | 12.6% | 32.6% | 26.2% | 22.3% | — |
| Return on assets | 7.2% | 7.5% | 7.8% | 20.0% | 15.6% | 13.4% | — |
| Free cash flow yield | — | 0.8% | -2.7% | 40.0% | 7.5% | 13.5% | — |
| Revenue growth | 59.7% | 26.2% | -26.9% | 12.6% | 36.9% | 15.1% | — |
| Earnings growth | 3.2% | -8.9% | -53.1% | 71.7% | 36.5% | 77.1% | — |
| Current ratio | 2.78x | 3.34x | 2.83x | 2.80x | 2.56x | 2.57x | — |
| Debt to equity | — | — | 0.03x | 0.02x | 0.04x | 0.04x | 0.00x |
| Equity ratio | 65.4% | 68.8% | 61.5% | 61.3% | 59.5% | 60.1% | — |
| Interest coverage | 35.99x | 29.51x | 32.90x | 159.10x | 67.90x | 43.82x | — |
| Buybacks as a share of market value | — | -5.6% | -8.9% | -1.7% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 17.8% | 11.9% |
| Operating income | -19.7% | 4.9% | 9.5% |
| Net income | -23.9% | 0.7% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 11.0% | 11.1% | 11.5% |
| Operating margin | 4.2% | 6.6% | 6.8% | 6.2% |
| Net margin | 3.2% | 5.0% | 5.2% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 12.3 | 10.6 | 4.2 | 8.0 | 9.9 | 11.7 | 14.1 | 19.3 | 9.7 |
| Price to sales | 0.3 | 0.5 | 0.6 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 4.50 | 5.00 | 6.856 | 4.897 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.