I 
1,574
+5.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.15bn
FY2022FY2025
Net income
¥4.12bn
FY2022FY2025
Free cash flow
¥2.95bn
FY2022FY2025
Shareholders' equity
¥25.96bn
FY2022FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Revenue | ¥50.15bn | ¥44.84bn | ¥39.88bn | ¥35.89bn |
| Gross profit | ¥38.47bn | ¥33.71bn | ¥29.00bn | ¥26.75bn |
| Operating income | ¥5.99bn | ¥5.01bn | ¥3.50bn | ¥2.85bn |
| Net income | ¥4.12bn | ¥3.52bn | ¥2.56bn | ¥1.27bn |
| Diluted earnings per share | 134.61 | 114.87 | 83.56 | 41.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Total assets | ¥62.95bn | ¥34.84bn | ¥20.07bn | ¥18.15bn |
| Total liabilities | ¥36.99bn | ¥11.79bn | ¥13.70bn | ¥14.04bn |
| Debt | — | — | ¥3.64bn | ¥3.98bn |
| Shareholders' equity | ¥25.96bn | ¥23.06bn | ¥6.37bn | ¥4.12bn |
| Shares outstanding | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Cash from operations | ¥5.22bn | ¥6.36bn | ¥2.10bn | ¥2.78bn |
| Capital spending | −¥2.27bn | −¥1.48bn | −¥896.0m | −¥724.4m |
| Free cash flow | ¥2.95bn | ¥4.88bn | ¥1.21bn | ¥2.05bn |
| Dividends paid | −¥1.23bn | −¥896.0m | −¥311.0m | −¥382.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.20bn | ¥21.10bn | ¥11.83bn | ¥14.36bn | ¥12.29bn | ¥11.68bn | ¥11.22bn | ¥11.85bn |
| Gross profit | ¥15.79bn | ¥14.86bn | ¥9.06bn | ¥11.01bn | ¥9.52bn | ¥8.88bn | ¥8.57bn | ¥8.95bn |
| Operating income | ¥2.49bn | ¥2.47bn | −¥230.0m | ¥2.52bn | ¥1.80bn | ¥1.90bn | −¥414.4m | ¥2.34bn |
| Net income | ¥1.51bn | ¥1.40bn | −¥129.0m | ¥1.72bn | ¥1.22bn | ¥1.31bn | −¥216.9m | ¥1.72bn |
| Diluted earnings per share | 49.15 | 45.63 | -4.22 | 56.24 | 39.84 | 41.56 | -7.57 | 80.07 |
| Total assets | ¥65.79bn | ¥62.57bn | ¥62.95bn | ¥34.54bn | ¥32.31bn | ¥30.11bn | ¥34.84bn | ¥23.16bn |
| Cash and short-term investments | — | — | — | — | — | ¥15.18bn | — | ¥9.44bn |
| Debt | ¥9.64bn | ¥10.28bn | — | — | — | ¥351.0m | — | ¥6.48bn |
| Shareholders' equity | ¥27.68bn | ¥26.08bn | ¥25.96bn | ¥26.10bn | ¥24.34bn | ¥23.14bn | ¥23.06bn | ¥9.19bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Gross margin | 76.7% | 75.2% | 72.7% | 74.5% |
| Operating margin | 11.9% | 11.2% | 8.8% | 7.9% |
| Net margin | 8.2% | 7.8% | 6.4% | 3.5% |
| Return on equity | 15.9% | 15.2% | 40.2% | 30.8% |
| Return on assets | 6.5% | 10.1% | 12.8% | 7.0% |
| Free cash flow yield | 14.1% | 14.7% | — | — |
| Revenue growth | 11.8% | 12.5% | 11.1% | — |
| Earnings growth | 17.2% | 37.2% | 102.3% | — |
| Current ratio | 0.72x | 2.46x | 1.48x | 1.33x |
| Debt to equity | — | 0.00x | 0.57x | 0.97x |
| Equity ratio | 41.2% | 66.2% | 31.8% | 22.7% |
| Interest coverage | 70.48x | 151.88x | 112.84x | 134.87x |
| Buybacks as a share of market value | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | — | — |
| Operating income | 28.1% | — | — |
| Net income | 48.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.0% | 74.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 14.5 | 22.5 |
| Price to sales | 1.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | |
|---|---|
| Paid in the year | 84.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.