Eastern Media International 2614.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
13.15
-1.13%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Net income
TWD 652.9m
FY2016FY2025
Free cash flow
−TWD 337.1m
FY2016FY2025
Shareholders' equity
TWD 4.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | TWD 1.85bn | TWD 1.85bn | TWD 1.35bn | TWD 1.92bn | TWD 1.67bn | TWD 1.44bn | TWD 942.7m | TWD 4.86bn | TWD 3.49bn | TWD 3.47bn |
| Operating income | TWD 760.1m | TWD 609.5m | −TWD 90.1m | −TWD 1.26bn | TWD 947.7m | TWD 546.1m | TWD 520.2m | TWD 1.96bn | TWD 2.81bn | TWD 468.5m |
| Net income | TWD 652.9m | TWD 371.8m | −TWD 272.8m | −TWD 1.75bn | TWD 745.5m | TWD 520.9m | TWD 544.7m | TWD 1.07bn | TWD 2.53bn | TWD 241.8m |
| Diluted earnings per share | 2.01 | 1.13 | -0.83 | -5.35 | 1.41 | 1.01 | 0.99 | 2.20 | 5.19 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 21.30bn | TWD 19.48bn | TWD 17.57bn | TWD 15.50bn | TWD 15.92bn | TWD 16.22bn | TWD 14.91bn | TWD 16.69bn | TWD 15.10bn | TWD 9.31bn |
| Cash and short-term investments | TWD 3.57bn | TWD 3.24bn | TWD 2.76bn | TWD 3.03bn | TWD 2.78bn | TWD 2.28bn | TWD 2.27bn | TWD 4.61bn | TWD 5.63bn | TWD 3.92bn |
| Total liabilities | TWD 14.90bn | TWD 14.30bn | TWD 13.35bn | TWD 11.42bn | TWD 9.26bn | TWD 9.48bn | TWD 8.46bn | TWD 8.48bn | TWD 6.85bn | TWD 4.28bn |
| Debt | TWD 8.30bn | TWD 12.59bn | TWD 11.72bn | TWD 9.88bn | TWD 7.96bn | TWD 8.33bn | TWD 7.31bn | TWD 3.16bn | TWD 2.00bn | TWD 984.4m |
| Shareholders' equity | TWD 4.30bn | TWD 4.25bn | TWD 3.30bn | TWD 3.53bn | TWD 6.24bn | TWD 6.28bn | TWD 6.36bn | TWD 6.57bn | TWD 7.05bn | TWD 4.91bn |
| Shares outstanding | 324m | 330m | 327m | 327m | 529m | 516m | 551m | 486m | 487m | 522m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.73bn | TWD 2.20bn | TWD 1.16bn | TWD 1.31bn | TWD 981.9m | TWD 1.17bn | TWD 1.30bn | TWD 93.7m | −TWD 2.19bn | TWD 6.44bn |
| Capital spending | −TWD 2.06bn | −TWD 1.91bn | −TWD 1.70bn | −TWD 971.2m | −TWD 241.4m | −TWD 389.3m | −TWD 229.9m | −TWD 376.7m | −TWD 195.1m | −TWD 140.7m |
| Free cash flow | −TWD 337.1m | TWD 288.2m | −TWD 543.6m | TWD 338.2m | TWD 740.5m | TWD 780.1m | TWD 1.07bn | −TWD 283.0m | −TWD 2.39bn | TWD 6.30bn |
| Dividends paid | −TWD 75.2m | — | — | −TWD 534.9m | −TWD 454.1m | −TWD 562.7m | −TWD 556.8m | −TWD 302.2m | −TWD 63.1m | −TWD 8.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | TWD 453.9m | TWD 370.1m | TWD 494.5m | TWD 485.3m | TWD 485.2m | TWD 380.1m | TWD 483.0m | TWD 454.1m |
| Operating income | TWD 121.2m | TWD 117.6m | TWD 211.2m | TWD 228.7m | TWD 205.0m | TWD 113.4m | TWD 63.8m | TWD 91.4m |
| Net income | TWD 174.2m | TWD 98.3m | TWD 188.9m | TWD 210.1m | TWD 168.8m | TWD 85.1m | TWD 178.0m | TWD 60.5m |
| Diluted earnings per share | 0.56 | 0.32 | 0.58 | 0.65 | 0.52 | 0.26 | 0.54 | 0.18 |
| Cash from operations | TWD 511.0m | TWD 163.0m | TWD 532.0m | TWD 462.0m | TWD 440.0m | TWD 292.0m | TWD 535.0m | TWD 386.0m |
| Capital spending | −TWD 1.11bn | −TWD 808.0m | −TWD 773.0m | −TWD 593.0m | −TWD 286.0m | −TWD 411.0m | −TWD 622.0m | −TWD 379.0m |
| Free cash flow | −TWD 604.0m | −TWD 645.0m | −TWD 241.0m | −TWD 131.0m | TWD 154.0m | −TWD 119.0m | −TWD 87.0m | TWD 7.0m |
| Total assets | TWD 23.77bn | TWD 22.23bn | TWD 21.30bn | TWD 19.65bn | TWD 18.99bn | TWD 19.01bn | TWD 19.48bn | TWD 18.66bn |
| Cash and short-term investments | TWD 4.44bn | TWD 3.82bn | TWD 3.57bn | TWD 2.94bn | TWD 2.91bn | TWD 2.83bn | TWD 3.24bn | TWD 2.76bn |
| Debt | TWD 3.07bn | TWD 9.11bn | TWD 8.30bn | TWD 7.38bn | TWD 7.12bn | TWD 7.12bn | TWD 6.95bn | TWD 6.58bn |
| Shareholders' equity | TWD 4.45bn | TWD 4.29bn | TWD 4.30bn | TWD 4.06bn | TWD 4.28bn | TWD 4.28bn | TWD 4.25bn | TWD 3.52bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.7% | 32.3% | 23.1% | 32.2% | 30.3% | 30.6% |
| Operating margin | 8.8% | 10.6% | -0.2% | -21.1% | 17.0% | 11.3% |
| Net margin | 11.9% | 6.5% | -4.7% | -29.4% | 13.5% | 11.0% |
| Return on equity | 15.2% | 8.7% | -8.3% | -49.5% | 11.9% | 8.3% |
| Return on assets | 3.1% | 1.9% | -1.6% | -11.3% | 4.7% | 3.2% |
| Free cash flow yield | 76.3% | 81.2% | 57.0% | 45.4% | 15.1% | 19.7% |
| Revenue growth | -4.8% | -1.6% | -1.8% | 7.9% | 16.6% | 51.1% |
| Earnings growth | 75.6% | -236.3% | -84.4% | -334.8% | 43.1% | -4.4% |
| Current ratio | 1.23x | 1.12x | 1.23x | 1.16x | 1.10x | 1.27x |
| Debt to equity | 1.93x | 1.63x | 1.72x | 1.26x | 0.42x | 0.34x |
| Equity ratio | 20.2% | 21.8% | 18.8% | 22.8% | 39.2% | 38.7% |
| Interest coverage | 1.51x | 1.92x | -0.04x | -5.08x | 4.17x | 2.37x |
| Buybacks as a share of market value | 1.8% | -0.8% | -0.0% | 38.1% | -2.5% | 6.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 3.0% | -7.1% |
| Operating income | — | 6.8% | — |
| Net income | — | 4.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.0% | 30.3% | 30.3% | 27.1% |
| Operating margin | 12.2% | 0.1% | 4.6% | 6.3% |
| Net margin | 9.1% | -4.3% | 0.8% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 13.6 | -25.2 | -6.4 | 38.2 | 29.7 | 19.6 | 10.4 | 4.5 | 33.2 |
| Price to sales | 1.2 | 0.9 | 1.2 | 1.9 | 5.2 | 3.3 | 3.4 | 0.6 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.231 | 3.113 | 2.111 | 1.575 | 1.575 | 4.253 | 0.985 | 2.008 |
- 1090-for-1000 split · 9 Jul 2025
- 1000-to-630.689 reverse split · 28 Aug 2023
- 1000-to-900 reverse split · 22 Aug 2022
- 1000-to-950 reverse split · 13 Sept 2021
- 1000-to-800 reverse split · 23 Jul 2018
- 1000-to-490.64 reverse split · 31 Oct 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.