GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Eastern Media International 2614.TW · TWD

Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan

Compare

13.15

-1.13%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Net income

TWD 652.9m

FY2016FY2025

Free cash flow

−TWD 337.1m

FY2016FY2025

Shareholders' equity

TWD 4.30bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Gross profitTWD 1.85bnTWD 1.85bnTWD 1.35bnTWD 1.92bnTWD 1.67bnTWD 1.44bnTWD 942.7mTWD 4.86bnTWD 3.49bnTWD 3.47bn
Operating incomeTWD 760.1mTWD 609.5m−TWD 90.1m−TWD 1.26bnTWD 947.7mTWD 546.1mTWD 520.2mTWD 1.96bnTWD 2.81bnTWD 468.5m
Net incomeTWD 652.9mTWD 371.8m−TWD 272.8m−TWD 1.75bnTWD 745.5mTWD 520.9mTWD 544.7mTWD 1.07bnTWD 2.53bnTWD 241.8m
Diluted earnings per share2.011.13-0.83-5.351.411.010.992.205.190.46

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 21.30bnTWD 19.48bnTWD 17.57bnTWD 15.50bnTWD 15.92bnTWD 16.22bnTWD 14.91bnTWD 16.69bnTWD 15.10bnTWD 9.31bn
Cash and short-term investmentsTWD 3.57bnTWD 3.24bnTWD 2.76bnTWD 3.03bnTWD 2.78bnTWD 2.28bnTWD 2.27bnTWD 4.61bnTWD 5.63bnTWD 3.92bn
Total liabilitiesTWD 14.90bnTWD 14.30bnTWD 13.35bnTWD 11.42bnTWD 9.26bnTWD 9.48bnTWD 8.46bnTWD 8.48bnTWD 6.85bnTWD 4.28bn
DebtTWD 8.30bnTWD 12.59bnTWD 11.72bnTWD 9.88bnTWD 7.96bnTWD 8.33bnTWD 7.31bnTWD 3.16bnTWD 2.00bnTWD 984.4m
Shareholders' equityTWD 4.30bnTWD 4.25bnTWD 3.30bnTWD 3.53bnTWD 6.24bnTWD 6.28bnTWD 6.36bnTWD 6.57bnTWD 7.05bnTWD 4.91bn
Shares outstanding324m330m327m327m529m516m551m486m487m522m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 1.73bnTWD 2.20bnTWD 1.16bnTWD 1.31bnTWD 981.9mTWD 1.17bnTWD 1.30bnTWD 93.7m−TWD 2.19bnTWD 6.44bn
Capital spending−TWD 2.06bn−TWD 1.91bn−TWD 1.70bn−TWD 971.2m−TWD 241.4m−TWD 389.3m−TWD 229.9m−TWD 376.7m−TWD 195.1m−TWD 140.7m
Free cash flow−TWD 337.1mTWD 288.2m−TWD 543.6mTWD 338.2mTWD 740.5mTWD 780.1mTWD 1.07bn−TWD 283.0m−TWD 2.39bnTWD 6.30bn
Dividends paid−TWD 75.2m——−TWD 534.9m−TWD 454.1m−TWD 562.7m−TWD 556.8m−TWD 302.2m−TWD 63.1m−TWD 8.6m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Gross profitTWD 453.9mTWD 370.1mTWD 494.5mTWD 485.3mTWD 485.2mTWD 380.1mTWD 483.0mTWD 454.1m
Operating incomeTWD 121.2mTWD 117.6mTWD 211.2mTWD 228.7mTWD 205.0mTWD 113.4mTWD 63.8mTWD 91.4m
Net incomeTWD 174.2mTWD 98.3mTWD 188.9mTWD 210.1mTWD 168.8mTWD 85.1mTWD 178.0mTWD 60.5m
Diluted earnings per share0.560.320.580.650.520.260.540.18
Cash from operationsTWD 511.0mTWD 163.0mTWD 532.0mTWD 462.0mTWD 440.0mTWD 292.0mTWD 535.0mTWD 386.0m
Capital spending−TWD 1.11bn−TWD 808.0m−TWD 773.0m−TWD 593.0m−TWD 286.0m−TWD 411.0m−TWD 622.0m−TWD 379.0m
Free cash flow−TWD 604.0m−TWD 645.0m−TWD 241.0m−TWD 131.0mTWD 154.0m−TWD 119.0m−TWD 87.0mTWD 7.0m
Total assetsTWD 23.77bnTWD 22.23bnTWD 21.30bnTWD 19.65bnTWD 18.99bnTWD 19.01bnTWD 19.48bnTWD 18.66bn
Cash and short-term investmentsTWD 4.44bnTWD 3.82bnTWD 3.57bnTWD 2.94bnTWD 2.91bnTWD 2.83bnTWD 3.24bnTWD 2.76bn
DebtTWD 3.07bnTWD 9.11bnTWD 8.30bnTWD 7.38bnTWD 7.12bnTWD 7.12bnTWD 6.95bnTWD 6.58bn
Shareholders' equityTWD 4.45bnTWD 4.29bnTWD 4.30bnTWD 4.06bnTWD 4.28bnTWD 4.28bnTWD 4.25bnTWD 3.52bn

Financial ratios

Data as of 11 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin33.7%32.3%23.1%32.2%30.3%30.6%
Operating margin8.8%10.6%-0.2%-21.1%17.0%11.3%
Net margin11.9%6.5%-4.7%-29.4%13.5%11.0%
Return on equity15.2%8.7%-8.3%-49.5%11.9%8.3%
Return on assets3.1%1.9%-1.6%-11.3%4.7%3.2%
Free cash flow yield76.3%81.2%57.0%45.4%15.1%19.7%
Revenue growth-4.8%-1.6%-1.8%7.9%16.6%51.1%
Earnings growth75.6%-236.3%-84.4%-334.8%43.1%-4.4%
Current ratio1.23x1.12x1.23x1.16x1.10x1.27x
Debt to equity1.93x1.63x1.72x1.26x0.42x0.34x
Equity ratio20.2%21.8%18.8%22.8%39.2%38.7%
Interest coverage1.51x1.92x-0.04x-5.08x4.17x2.37x
Buybacks as a share of market value1.8%-0.8%-0.0%38.1%-2.5%6.4%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-2.7%3.0%-7.1%
Operating income—6.8%—
Net income—4.6%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin33.0%30.3%30.3%27.1%
Operating margin12.2%0.1%4.6%6.3%
Net margin9.1%-4.3%0.8%2.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings10.413.6-25.2-6.438.229.719.610.44.533.2
Price to sales1.20.91.21.95.23.33.40.60.80.8

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 9 Jul 2025.

FY2025FY2022FY2021FY2020FY2019FY2018FY2014FY2008
Paid in the year0.2313.1132.1111.5751.5754.2530.9852.008
  • 1090-for-1000 split · 9 Jul 2025
  • 1000-to-630.689 reverse split · 28 Aug 2023
  • 1000-to-900 reverse split · 22 Aug 2022
  • 1000-to-950 reverse split · 13 Sept 2021
  • 1000-to-800 reverse split · 23 Jul 2018
  • 1000-to-490.64 reverse split · 31 Oct 2013

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.