2,167
-4.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥226.57bn
FY2017FY2026
Net income
¥4.75bn
FY2017FY2026
Free cash flow
−¥2.87bn
FY2017FY2026
Shareholders' equity
¥110.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥226.57bn | ¥230.78bn | ¥244.32bn | ¥260.41bn | ¥201.55bn | ¥164.82bn | ¥178.20bn | ¥186.78bn | ¥183.36bn | ¥180.22bn |
| Gross profit | ¥34.08bn | ¥38.03bn | ¥35.32bn | ¥27.77bn | ¥26.17bn | ¥33.87bn | ¥36.33bn | ¥34.82bn | ¥30.26bn | ¥32.78bn |
| Research and development | — | ¥1.27bn | ¥1.31bn | ¥1.35bn | ¥1.25bn | ¥1.52bn | ¥1.58bn | ¥1.51bn | ¥1.32bn | ¥1.45bn |
| Operating income | ¥4.41bn | ¥8.57bn | ¥7.24bn | ¥735.0m | ¥2.73bn | ¥6.57bn | ¥6.55bn | ¥5.66bn | ¥4.01bn | ¥5.47bn |
| Net income | ¥4.75bn | ¥7.00bn | ¥6.79bn | ¥986.0m | ¥1.95bn | ¥5.25bn | ¥5.20bn | ¥4.75bn | ¥4.13bn | ¥3.26bn |
| Diluted earnings per share | 143.56 | 211.26 | 205.34 | 29.81 | 59.02 | 159.22 | 158.12 | 144.29 | 125.41 | 98.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥166.32bn | ¥170.16bn | ¥178.09bn | ¥178.62bn | ¥161.70bn | ¥156.51bn | ¥147.54bn | ¥147.69bn | ¥153.64bn | ¥164.93bn |
| Cash and short-term investments | ¥3.30bn | ¥11.95bn | ¥4.25bn | ¥2.42bn | ¥3.58bn | ¥7.85bn | ¥8.43bn | ¥2.42bn | ¥2.86bn | ¥5.63bn |
| Total liabilities | ¥55.21bn | ¥63.87bn | ¥76.04bn | ¥84.35bn | ¥67.17bn | ¥62.03bn | ¥57.85bn | ¥60.77bn | ¥69.52bn | ¥81.39bn |
| Debt | ¥19.49bn | ¥25.32bn | ¥29.98bn | ¥45.93bn | ¥32.10bn | ¥19.75bn | ¥20.44bn | ¥23.14bn | ¥32.70bn | ¥38.03bn |
| Shareholders' equity | ¥110.57bn | ¥105.81bn | ¥101.61bn | ¥93.85bn | ¥94.13bn | ¥94.11bn | ¥89.34bn | ¥86.84bn | ¥84.06bn | ¥83.50bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.00bn | ¥18.29bn | ¥22.47bn | −¥10.02bn | −¥16.81bn | ¥4.27bn | ¥14.65bn | ¥13.07bn | ¥6.57bn | ¥6.07bn |
| Capital spending | −¥5.87bn | −¥4.48bn | −¥3.65bn | −¥5.00bn | −¥5.55bn | −¥3.67bn | −¥5.29bn | −¥4.23bn | −¥7.43bn | −¥10.34bn |
| Free cash flow | −¥2.87bn | ¥13.82bn | ¥18.82bn | −¥15.02bn | −¥22.36bn | ¥601.0m | ¥9.36bn | ¥8.85bn | −¥860.0m | −¥4.27bn |
| Dividends paid | −¥2.50bn | −¥2.00bn | −¥1.33bn | −¥1.17bn | −¥1.67bn | −¥1.67bn | −¥1.58bn | −¥1.50bn | −¥1.50bn | −¥1.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥60.18bn | ¥55.44bn | ¥58.88bn | ¥55.96bn | ¥56.29bn | ¥54.05bn | ¥60.43bn | ¥57.79bn |
| Gross profit | ¥8.97bn | ¥8.10bn | ¥8.66bn | ¥8.71bn | ¥8.62bn | ¥8.33bn | ¥9.74bn | ¥10.10bn |
| Operating income | ¥1.57bn | ¥792.0m | ¥1.10bn | ¥1.51bn | ¥1.00bn | ¥742.0m | ¥2.38bn | ¥3.12bn |
| Net income | ¥1.35bn | ¥2.19bn | ¥806.0m | ¥879.0m | ¥875.0m | ¥1.13bn | ¥2.29bn | ¥1.98bn |
| Diluted earnings per share | 40.65 | 66.25 | 24.34 | 26.54 | 26.42 | 34.21 | 69.38 | 59.95 |
| Total assets | ¥169.80bn | ¥166.32bn | ¥165.63bn | ¥170.54bn | ¥169.85bn | ¥170.16bn | ¥171.24bn | ¥167.69bn |
| Cash and short-term investments | ¥7.01bn | ¥3.30bn | ¥3.31bn | ¥9.08bn | ¥12.06bn | ¥11.95bn | ¥5.91bn | ¥6.19bn |
| Debt | ¥12.20bn | ¥18.70bn | ¥5.20bn | ¥5.20bn | ¥6.39bn | ¥24.44bn | ¥1.39bn | ¥24.24bn |
| Shareholders' equity | ¥110.38bn | ¥110.57bn | ¥107.70bn | ¥107.20bn | ¥105.50bn | ¥105.81bn | ¥105.52bn | ¥103.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 6.6% | 1.9% |
| Operating income | 81.6% | -7.7% | -0.5% |
| Net income | 68.9% | -2.0% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 14.1% | 14.7% | 16.0% |
| Operating margin | 2.8% | 2.2% | 2.3% | 2.5% |
| Net margin | 2.6% | 2.0% | 2.0% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 9.5 | 10.5 | 64.8 | 25.7 | 10.5 | 11.2 | 15.0 | 15.2 | 19.9 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 110.00 | 60.00 | 40.00 | 35.00 | 50.00 | 50.00 | 47.50 |
- 2-for-1 split · 30 Mar 2021
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.