C 
31.20
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥435.3m
FY2021FY2025
Net income
CN¥6.4m
FY2021FY2025
Free cash flow
−CN¥46.1m
FY2021FY2025
Shareholders' equity
CN¥570.8m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | CN¥435.3m | CN¥614.4m | CN¥510.3m | CN¥267.2m | CN¥163.9m |
| Gross profit | CN¥134.1m | CN¥245.8m | CN¥241.7m | CN¥100.1m | CN¥55.4m |
| Research and development | CN¥20.0m | CN¥27.2m | CN¥18.9m | CN¥9.8m | CN¥7.6m |
| Operating income | CN¥29.4m | CN¥137.3m | CN¥150.5m | CN¥49.6m | CN¥17.4m |
| Net income | CN¥6.4m | CN¥120.9m | CN¥120.6m | CN¥36.7m | CN¥14.9m |
| Diluted earnings per share | 0.17 | 3.02 | 3.01 | 0.92 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | CN¥949.2m | CN¥453.6m | CN¥522.5m | CN¥376.7m | CN¥417.9m |
| Cash and short-term investments | CN¥451.2m | CN¥174.7m | CN¥222.8m | CN¥66.7m | CN¥117.3m |
| Total liabilities | CN¥375.4m | CN¥169.4m | CN¥267.7m | CN¥240.8m | CN¥285.5m |
| Debt | CN¥181.1m | CN¥56.8m | CN¥23.8m | CN¥7.9m | CN¥3.0m |
| Shareholders' equity | CN¥570.8m | CN¥282.4m | CN¥252.1m | CN¥134.1m | CN¥130.6m |
| Shares outstanding | 39m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −CN¥44.9m | CN¥42.5m | CN¥151.1m | −CN¥10.4m | −CN¥54.5m |
| Capital spending | −CN¥1.2m | −CN¥2.7m | −CN¥11.8m | −CN¥3.7m | −CN¥24.3m |
| Free cash flow | −CN¥46.1m | CN¥39.8m | CN¥139.3m | −CN¥14.1m | −CN¥78.8m |
| Dividends paid | −CN¥68.2m | −CN¥96.0m | −CN¥5.0m | −CN¥20.0m | −CN¥12.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥136.3m | CN¥136.3m | CN¥274.8m | CN¥139.8m | CN¥163.9m | CN¥283.2m | CN¥339.2m | CN¥290.7m |
| Gross profit | CN¥43.9m | CN¥43.9m | CN¥84.4m | CN¥42.9m | CN¥50.8m | CN¥104.9m | CN¥141.8m | CN¥140.6m |
| Operating income | CN¥19.1m | CN¥19.1m | CN¥25.3m | CN¥12.9m | CN¥4.4m | CN¥45.1m | CN¥89.0m | CN¥83.7m |
| Net income | CN¥12.0m | CN¥12.0m | −CN¥1.5m | −CN¥762,629 | CN¥7.9m | CN¥39.1m | CN¥83.2m | CN¥71.0m |
| Diluted earnings per share | 0.31 | 0.31 | -0.04 | -0.02 | 0.21 | 0.98 | 2.08 | 1.77 |
| Cash from operations | — | — | CN¥71.0m | CN¥36.0m | −CN¥118.0m | CN¥22.0m | −CN¥9.0m | CN¥151.0m |
| Capital spending | — | — | — | −CN¥22.0m | — | — | −CN¥1.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥14.0m | — | — | −CN¥10.0m | CN¥140.0m |
| Total assets | CN¥991.5m | CN¥991.5m | CN¥949.2m | CN¥948.8m | CN¥959.6m | CN¥453.6m | CN¥410.7m | CN¥609.3m |
| Cash and short-term investments | CN¥246.0m | CN¥246.0m | CN¥451.2m | CN¥410.8m | CN¥506.8m | CN¥174.7m | CN¥165.6m | CN¥259.8m |
| Debt | CN¥171.0m | CN¥171.0m | CN¥181.1m | CN¥174.8m | CN¥199.4m | CN¥41.9m | CN¥29.1m | CN¥24.8m |
| Shareholders' equity | CN¥576.5m | CN¥576.5m | CN¥570.8m | CN¥570.5m | CN¥566.7m | CN¥282.4m | CN¥237.4m | CN¥294.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.6% | — | — |
| Operating income | -16.0% | — | — |
| Net income | -44.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.2% | 39.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 164.2 |
| Price to sales | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 9 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 1.623 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.