K 
3,145
+1.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.03bn
FY2017FY2026
Net income
¥2.72bn
FY2017FY2026
Free cash flow
¥5.31bn
FY2017FY2026
Shareholders' equity
¥37.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.03bn | ¥39.45bn | ¥35.68bn | ¥33.69bn | ¥32.19bn | ¥35.10bn | ¥33.78bn | ¥34.38bn | ¥30.60bn | ¥28.51bn |
| Gross profit | ¥11.32bn | ¥10.15bn | ¥9.78bn | ¥9.44bn | ¥10.16bn | ¥12.88bn | ¥13.07bn | ¥15.09bn | ¥14.21bn | ¥11.65bn |
| Research and development | — | ¥126.0m | ¥111.0m | ¥123.0m | ¥100.0m | ¥91.0m | ¥69.0m | ¥108.0m | ¥71.0m | ¥50.0m |
| Operating income | ¥3.82bn | ¥3.17bn | ¥3.12bn | ¥2.91bn | ¥3.45bn | ¥3.02bn | ¥3.26bn | ¥4.21bn | ¥5.06bn | ¥3.58bn |
| Net income | ¥2.72bn | ¥2.36bn | ¥2.25bn | ¥2.22bn | ¥2.77bn | ¥2.10bn | ¥2.55bn | ¥2.95bn | ¥3.46bn | ¥2.67bn |
| Diluted earnings per share | 98.64 | 85.36 | 81.67 | 80.37 | 100.30 | 76.11 | 92.46 | 106.86 | 125.56 | 96.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.35bn | ¥43.54bn | ¥42.67bn | ¥41.53bn | ¥39.36bn | ¥36.31bn | ¥38.35bn | ¥36.24bn | ¥33.15bn | ¥29.78bn |
| Cash and short-term investments | ¥11.98bn | ¥7.88bn | ¥8.70bn | ¥6.89bn | ¥6.15bn | ¥2.86bn | ¥4.00bn | ¥5.66bn | ¥11.11bn | ¥10.52bn |
| Total liabilities | ¥9.90bn | ¥8.27bn | ¥8.31bn | ¥8.71bn | ¥8.21bn | ¥7.21bn | ¥10.31bn | ¥9.73bn | ¥8.23bn | ¥5.99bn |
| Debt | ¥61.0m | ¥68.0m | ¥71.0m | ¥75.0m | ¥72.0m | ¥1.0m | ¥2.00bn | ¥2.00bn | ¥7.0m | — |
| Shareholders' equity | ¥37.44bn | ¥35.27bn | ¥34.35bn | ¥32.82bn | ¥31.15bn | ¥29.10bn | ¥28.04bn | ¥26.51bn | ¥24.92bn | ¥23.79bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.69bn | ¥384.0m | ¥2.97bn | ¥2.46bn | ¥4.54bn | ¥2.71bn | ¥1.68bn | ¥2.44bn | ¥5.75bn | ¥6.32bn |
| Capital spending | −¥379.0m | −¥301.0m | −¥272.0m | −¥693.0m | −¥680.0m | −¥1.10bn | −¥4.43bn | −¥6.85bn | −¥764.0m | −¥1.78bn |
| Free cash flow | ¥5.31bn | ¥83.0m | ¥2.70bn | ¥1.77bn | ¥3.86bn | ¥1.62bn | −¥2.75bn | −¥4.41bn | ¥4.99bn | ¥4.54bn |
| Dividends paid | −¥920.0m | −¥921.0m | −¥922.0m | −¥1.01bn | −¥782.0m | −¥1.01bn | −¥1.10bn | −¥1.38bn | −¥1.08bn | −¥563.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.20bn | ¥9.53bn | ¥9.88bn | ¥10.05bn | ¥10.57bn | ¥9.56bn | ¥10.22bn | ¥10.07bn |
| Gross profit | ¥3.27bn | ¥2.78bn | ¥2.76bn | ¥2.87bn | ¥2.92bn | ¥2.35bn | ¥2.47bn | ¥2.58bn |
| Operating income | ¥1.40bn | ¥270.0m | ¥1.09bn | ¥1.19bn | ¥1.27bn | ¥354.0m | ¥802.0m | ¥897.0m |
| Net income | ¥983.0m | ¥180.0m | ¥853.0m | ¥857.0m | ¥834.0m | ¥282.0m | ¥673.0m | ¥553.0m |
| Diluted earnings per share | 35.60 | 6.52 | 30.89 | 31.04 | 30.20 | 10.21 | 24.37 | 20.03 |
| Cash from operations | ¥836.0m | ¥1.97bn | ¥1.02bn | ¥1.22bn | ¥1.48bn | ¥1.89bn | −¥2.42bn | ¥1.71bn |
| Capital spending | −¥101.0m | −¥83.0m | −¥114.0m | −¥71.0m | −¥111.0m | −¥95.0m | −¥63.0m | −¥74.0m |
| Free cash flow | ¥735.0m | ¥1.88bn | ¥911.0m | ¥1.15bn | ¥1.37bn | ¥1.79bn | −¥2.48bn | ¥1.64bn |
| Total assets | ¥45.00bn | ¥47.35bn | ¥44.86bn | ¥44.31bn | ¥43.27bn | ¥43.54bn | ¥43.03bn | ¥42.02bn |
| Cash and short-term investments | ¥11.62bn | ¥11.98bn | ¥10.21bn | ¥9.44bn | ¥8.45bn | ¥7.88bn | ¥6.06bn | ¥8.55bn |
| Debt | — | — | — | — | — | ¥3.0m | — | — |
| Shareholders' equity | ¥37.03bn | ¥37.44bn | ¥37.06bn | ¥36.12bn | ¥35.24bn | ¥35.27bn | ¥35.41bn | ¥34.46bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.3% | 25.7% | 27.4% | 28.0% | 31.6% | 36.7% | — | — | — |
| Operating margin | 9.5% | 8.0% | 8.7% | 8.6% | 10.7% | 8.6% | — | — | — |
| Net margin | 6.8% | 6.0% | 6.3% | 6.6% | 8.6% | 6.0% | — | — | — |
| Return on equity | 7.3% | 6.7% | 6.6% | 6.8% | 8.9% | 7.2% | — | — | — |
| Return on assets | 5.8% | 5.4% | 5.3% | 5.3% | 7.0% | 5.8% | — | — | — |
| Free cash flow yield | 7.6% | 0.9% | 4.1% | 4.0% | 6.6% | 4.8% | — | — | — |
| Revenue growth | 1.5% | 10.6% | 5.9% | 4.7% | -8.3% | 3.9% | — | — | — |
| Earnings growth | 15.6% | 4.5% | 1.6% | -19.9% | 31.8% | -17.7% | — | — | — |
| Current ratio | 4.49x | 5.05x | 4.65x | 3.99x | 3.86x | 3.83x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.07x | — | — |
| Equity ratio | 79.1% | 81.0% | 80.5% | 79.0% | 79.1% | 80.1% | — | — | — |
| Interest coverage | — | — | — | 1457.00x | 3451.00x | 1008.33x | 1628.50x | 2103.00x | 5063.00x |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.4% | 0.3% | 0.3% | 0.2% | — | — |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.0% | -0.0% | -0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 2.7% | 4.0% |
| Operating income | 9.4% | 4.8% | 9.3% |
| Net income | 7.1% | 5.3% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 27.3% | 29.5% | 34.1% |
| Operating margin | 8.8% | 8.7% | 9.0% | 10.0% |
| Net margin | 6.4% | 6.4% | 6.7% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.9 | 15.6 | 14.9 | 15.1 | 11.7 | 17.3 | 14.1 | 11.9 | 14.1 | 22.5 |
| Price to sales | 2.2 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 1.6 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 235.00 | 100.00 | 100.00 | 110.00 | 85.00 | 110.00 | 120.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.