15.40
+3.70%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 672.1m
FY2016FY2025
Net income
TWD 98.6m
FY2016FY2025
Free cash flow
−TWD 144.0m
FY2016FY2025
Shareholders' equity
TWD 2.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 672.1m | TWD 687.1m | TWD 617.3m | TWD 730.0m | TWD 791.8m | TWD 605.8m | TWD 902.9m | TWD 937.7m | TWD 1.03bn | TWD 1.22bn |
| Operating income | TWD 11.4m | TWD 348.4m | TWD 490.6m | −TWD 227.9m | TWD 138.6m | TWD 262.8m | TWD 91.5m | TWD 771,000 | −TWD 19.2m | −TWD 41.8m |
| Net income | TWD 98.6m | TWD 310.4m | TWD 468.0m | −TWD 245.2m | TWD 291.2m | −TWD 61.0m | −TWD 120.2m | TWD 51.6m | TWD 10.0m | −TWD 65.8m |
| Diluted earnings per share | 0.44 | 1.64 | 2.47 | -1.30 | 1.57 | -0.32 | -0.62 | 0.26 | 0.05 | -0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.03bn | TWD 4.43bn | TWD 4.20bn | TWD 3.59bn | TWD 4.23bn | TWD 4.53bn | TWD 4.69bn | TWD 4.32bn | TWD 4.38bn | TWD 4.49bn |
| Cash and short-term investments | TWD 1.70bn | TWD 2.27bn | TWD 2.11bn | TWD 1.64bn | TWD 2.23bn | TWD 1.83bn | TWD 1.36bn | TWD 1.31bn | TWD 1.26bn | TWD 1.28bn |
| Total liabilities | TWD 1.13bn | TWD 1.26bn | TWD 960.5m | TWD 879.7m | TWD 962.1m | TWD 1.80bn | TWD 1.99bn | TWD 1.50bn | TWD 1.59bn | TWD 1.78bn |
| Debt | TWD 847.8m | TWD 939.3m | TWD 790.6m | TWD 693.1m | TWD 754.2m | TWD 1.54bn | TWD 1.78bn | TWD 1.27bn | TWD 1.39bn | TWD 1.55bn |
| Shareholders' equity | TWD 2.71bn | TWD 2.97bn | TWD 3.00bn | TWD 2.47bn | TWD 3.03bn | TWD 2.51bn | TWD 2.44bn | TWD 2.57bn | TWD 2.52bn | TWD 2.42bn |
| Shares outstanding | 222m | 189m | 189m | 189m | 185m | 191m | 193m | 195m | 199m | 191m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 126.2m | TWD 70.8m | −TWD 18.3m | TWD 104.6m | TWD 338.2m | −TWD 57.4m | TWD 115.8m | TWD 102.9m | −TWD 26.9m | TWD 839,000 |
| Capital spending | −TWD 17.9m | −TWD 33.4m | −TWD 86.3m | −TWD 44.1m | −TWD 30.8m | −TWD 57.9m | −TWD 34.6m | −TWD 57.3m | −TWD 43.3m | −TWD 49.7m |
| Free cash flow | −TWD 144.0m | TWD 37.5m | −TWD 104.6m | TWD 60.5m | TWD 307.4m | −TWD 115.3m | TWD 81.2m | TWD 45.6m | −TWD 70.2m | −TWD 48.9m |
| Dividends paid | −TWD 310.0m | −TWD 434.7m | — | −TWD 171.8m | −TWD 4.5m | −TWD 4.0m | −TWD 73.0m | −TWD 8.1m | −TWD 2.7m | −TWD 8.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 270.3m | TWD 353.4m | TWD 176.6m | TWD 156.5m | TWD 171.0m | TWD 168.0m | TWD 184.4m | TWD 169.9m |
| Operating income | TWD 19.7m | TWD 38.7m | TWD 9.8m | TWD 126.9m | TWD 5.5m | TWD 8.0m | TWD 6.1m | TWD 69.1m |
| Net income | TWD 117.0m | TWD 58.5m | TWD 25.8m | TWD 138.7m | TWD 30.3m | −TWD 96.2m | −TWD 36.5m | TWD 61.0m |
| Diluted earnings per share | 0.60 | 0.30 | 0.12 | 0.62 | 0.14 | -0.43 | -0.19 | 0.32 |
| Cash from operations | TWD 97.0m | TWD 172.0m | TWD 150.0m | −TWD 75.0m | −TWD 265.0m | TWD 18.0m | TWD 68.0m | TWD 33.0m |
| Capital spending | — | −TWD 1.0m | −TWD 5.0m | −TWD 1.0m | −TWD 14.0m | −TWD 1.0m | −TWD 15.0m | −TWD 10.0m |
| Free cash flow | — | TWD 171.0m | TWD 145.0m | −TWD 76.0m | −TWD 279.0m | TWD 17.0m | TWD 53.0m | TWD 23.0m |
| Total assets | TWD 3.79bn | TWD 3.87bn | TWD 4.03bn | TWD 4.13bn | TWD 4.28bn | TWD 4.21bn | TWD 4.43bn | TWD 4.49bn |
| Cash and short-term investments | TWD 1.69bn | TWD 1.69bn | TWD 1.70bn | TWD 1.71bn | TWD 1.75bn | TWD 2.10bn | TWD 2.27bn | TWD 2.27bn |
| Debt | TWD 121.0m | TWD 124.2m | TWD 354.8m | TWD 518.7m | TWD 482.5m | TWD 441.7m | TWD 449.3m | TWD 495.1m |
| Shareholders' equity | TWD 2.78bn | TWD 2.66bn | TWD 2.71bn | TWD 2.68bn | TWD 2.54bn | TWD 2.52bn | TWD 2.97bn | TWD 3.02bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 18.7% | 51.5% | 80.4% | -31.2% | 17.5% | -5.4% |
| Net margin | 14.7% | 45.2% | 75.8% | -33.6% | 36.8% | -10.1% |
| Return on equity | 3.6% | 10.5% | 15.6% | -9.9% | 9.6% | -2.4% |
| Return on assets | 2.4% | 7.0% | 11.1% | -6.8% | 6.9% | -1.3% |
| Free cash flow yield | -3.0% | 3.4% | 2.2% | 4.8% | 12.2% | 0.0% |
| Revenue growth | -2.2% | 11.3% | -15.4% | -7.8% | 30.7% | -32.9% |
| Earnings growth | -68.2% | -33.7% | -290.9% | -184.2% | -577.5% | -49.2% |
| Current ratio | 7.09x | 6.33x | 6.36x | 5.99x | 6.69x | 1.99x |
| Debt to equity | 0.13x | 0.15x | 0.09x | 0.08x | 0.07x | 0.40x |
| Equity ratio | 67.4% | 67.0% | 71.5% | 68.8% | 71.6% | 55.4% |
| Interest coverage | 7.28x | 22.28x | 30.33x | -18.08x | 9.28x | -1.34x |
| Buybacks as a share of market value | -17.7% | 0.2% | -0.2% | -2.2% | 3.0% | 1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 2.1% | -6.8% |
| Operating income | — | -46.6% | -13.6% |
| Net income | — | — | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.5% | 23.0% | 24.9% | 11.6% |
| Net margin | 30.1% | 23.3% | 21.0% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.3 | 12.9 | 6.7 | -10.4 | 11.7 | -33.7 | -10.1 | 23.4 | 127.7 | -17.9 |
| Price to sales | 4.9 | 5.8 | 5.1 | 3.5 | 4.3 | 3.4 | 1.4 | 1.3 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 1 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.52 | 1.64 | 2.30 | 1.00 | 0.377 | 0.091 | 0.134 | 0.181 |
- 11-for-10 split · 4 Aug 2022
- 1.015-for-1 split · 10 Sept 2016
- 1.02-for-1 split · 31 Aug 2015
- 21-for-20 split · 3 Sept 2013
- 1000-to-898.447 reverse split · 12 Nov 2012
- 1.03-for-1 split · 14 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.