N 
21.20
+0.38%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.14bn
FY2021FY2025
Net income
$409.0m
FY2021FY2025
Free cash flow
−$32.4m
FY2021FY2025
Shareholders' equity
$1.86bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | $1.14bn | $1.02bn | $677.8m | $466.8m | $172.8m |
| Gross profit | $478.7m | $516.7m | $197.7m | $112.1m | $44.8m |
| Operating income | $449.6m | $500.7m | $187.1m | $103.1m | $41.7m |
| Net income | $409.0m | $401.8m | $122.7m | $67.7m | $28.5m |
| Diluted earnings per share | 0.69 | 0.68 | 0.21 | 0.11 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | $2.25bn | $1.72bn | $1.44bn | $1.28bn | $1.20bn |
| Cash and short-term investments | $400.1m | $454.2m | $254.9m | $230.9m | $228.4m |
| Total liabilities | $349.6m | $426.3m | $168.3m | $286.6m | $196.9m |
| Debt | $79,989 | $214,000 | $907,000 | $1.8m | — |
| Shareholders' equity | $1.86bn | $1.26bn | $918.8m | $720.9m | $730.1m |
| Shares outstanding | 589m | 588m | 588m | 616m | 616m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | $359.7m | $96.3m | $96.3m | $163.0m | −$8.7m |
| Capital spending | −$392.2m | −$74.6m | −$72.8m | −$150.4m | −$137.5m |
| Free cash flow | −$32.4m | $21.6m | $23.5m | $12.7m | −$146.2m |
| Dividends paid | −$309.2m | −$18.1m | −$18.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $207.5m | $207.5m | $272.5m | $272.5m | $298.4m | $298.4m | $337.6m | $259.8m |
| Gross profit | $32.7m | $32.7m | $87.0m | $87.0m | $152.0m | $152.0m | $200.6m | $137.4m |
| Operating income | $35.4m | $35.4m | $90.8m | $90.8m | $148.8m | $148.8m | $205.7m | $120.8m |
| Net income | $31.3m | $31.3m | $80.1m | $80.1m | $124.1m | $124.1m | $186.4m | $104.7m |
| Diluted earnings per share | 0.05 | 0.05 | 0.14 | 0.14 | 0.21 | 0.21 | 0.32 | 0.18 |
| Cash from operations | — | — | $26.0m | $26.0m | $153.0m | $153.0m | $159.0m | $181.0m |
| Capital spending | — | — | −$74.0m | −$74.0m | −$122.0m | −$122.0m | −$119.0m | −$80.0m |
| Free cash flow | — | — | −$48.0m | −$48.0m | $31.0m | $31.0m | $40.0m | $101.0m |
| Total assets | $2.50bn | $2.50bn | $2.25bn | $2.25bn | $2.08bn | $2.08bn | $1.72bn | $1.69bn |
| Cash and short-term investments | $666.7m | $666.7m | $398.4m | $398.4m | $540.0m | $540.0m | $454.2m | $453.9m |
| Debt | $11,000 | $11,000 | $80,000 | $80,000 | $146,000 | $132,000 | $214,000 | $246,000 |
| Shareholders' equity | $2.05bn | $2.05bn | $1.86bn | $1.86bn | $1.80bn | $1.80bn | $1.26bn | $1.18bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 41.9% | 50.6% | 29.2% | 24.0% | 25.9% |
| Operating margin | 41.9% | 49.1% | 27.6% | 22.1% | 24.1% |
| Net margin | 35.8% | 39.4% | 18.1% | 14.5% | 16.5% |
| Return on equity | 22.0% | 31.8% | 13.4% | 9.4% | 3.9% |
| Return on assets | 18.2% | 23.4% | 8.5% | 5.3% | 2.4% |
| Free cash flow yield | 5.6% | 1.3% | 1.3% | — | — |
| Revenue growth | 12.0% | 50.6% | 45.2% | 170.1% | — |
| Earnings growth | 1.8% | 227.6% | 81.2% | 137.8% | — |
| Current ratio | 2.20x | 1.62x | 3.42x | 1.17x | 1.72x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 82.9% | 73.5% | 63.9% | 56.2% | 60.7% |
| Interest coverage | 29915.87x | 83451.67x | 93545.50x | 51567.00x | 41659.00x |
| Buybacks as a share of market value | -0.2% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.3% | — | — |
| Operating income | 63.4% | — | — |
| Net income | 82.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.0% | 39.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 8.9 |
| Price to sales | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 18 Sept 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.65 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.