G 
0.21
-0.48%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$57.0m
FY2015FY2024
Net income
−HK$55.8m
FY2015FY2024
Free cash flow
−HK$24.0m
FY2015FY2024
Shareholders' equity
HK$547.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$57.0m | HK$78.4m | HK$56.0m | HK$469.0m | HK$394.0m | HK$134.0m | HK$430.0m | HK$580.0m | HK$735.0m | HK$801.0m |
| Operating income | −HK$32.7m | −HK$36.9m | −HK$117.0m | −HK$46.0m | −HK$101.0m | −HK$95.0m | −HK$65.0m | −HK$65.0m | −HK$65.0m | −HK$36.0m |
| Net income | −HK$55.8m | −HK$98.4m | −HK$175.0m | −HK$60.0m | −HK$123.0m | −HK$168.0m | −HK$88.0m | −HK$198.0m | −HK$150.0m | −HK$74.0m |
| Diluted earnings per share | -0.29 | -0.15 | -0.36 | -0.13 | -0.26 | -0.35 | -0.24 | -0.57 | -0.47 | -0.41 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$659.9m | HK$730.2m | HK$754.0m | HK$978.0m | HK$1.48bn | HK$2.00bn | HK$1.96bn | HK$1.91bn | HK$2.15bn | HK$2.42bn |
| Cash and short-term investments | HK$29.6m | HK$53.3m | HK$45.0m | HK$97.0m | HK$209.0m | HK$175.0m | HK$123.0m | HK$223.0m | HK$137.0m | HK$199.0m |
| Total liabilities | HK$112.6m | HK$114.9m | HK$75.0m | HK$99.0m | HK$555.0m | HK$976.0m | HK$790.0m | HK$626.0m | HK$763.0m | HK$838.0m |
| Debt | HK$30.4m | HK$23.1m | HK$2.0m | HK$2.0m | — | HK$97.0m | HK$144.0m | HK$245.0m | HK$360.0m | HK$364.0m |
| Shareholders' equity | HK$547.3m | HK$615.3m | HK$679.0m | HK$879.0m | HK$926.0m | HK$1.02bn | HK$1.17bn | HK$1.29bn | HK$1.39bn | HK$1.58bn |
| Shares outstanding | 194m | 677m | 489m | 468m | 468m | 468m | 365m | 342m | 314m | 180m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$23.2m | −HK$28.5m | −HK$56.0m | −HK$136.0m | HK$17.0m | HK$97.0m | −HK$50.0m | HK$38.0m | −HK$87.0m | −HK$106.0m |
| Capital spending | −HK$772,000 | −HK$321,000 | — | — | — | −HK$1.0m | −HK$1.0m | −HK$3.0m | −HK$1.0m | −HK$8.0m |
| Free cash flow | −HK$24.0m | −HK$28.8m | −HK$56.0m | −HK$136.0m | HK$17.0m | HK$96.0m | −HK$51.0m | HK$35.0m | −HK$88.0m | −HK$114.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$31.2m | HK$27.7m | HK$29.4m | HK$57.8m | HK$20.6m | HK$47.0m | HK$9.0m | HK$450.0m |
| Operating income | −HK$42.9m | −HK$9.2m | −HK$23.5m | −HK$19.1m | −HK$16.0m | −HK$102.0m | −HK$14.0m | −HK$12.0m |
| Net income | −HK$43.2m | −HK$32.0m | −HK$23.8m | −HK$81.6m | −HK$16.8m | −HK$161.0m | −HK$14.0m | −HK$28.0m |
| Diluted earnings per share | -0.18 | -0.16 | -0.02 | -0.51 | -0.03 | -0.32 | -0.03 | -0.06 |
| Cash from operations | −HK$17.0m | −HK$22.0m | −HK$1.0m | −HK$11.0m | −HK$17.0m | −HK$18.0m | −HK$38.0m | −HK$17.0m |
| Total assets | HK$683.6m | HK$659.9m | HK$707.7m | HK$730.2m | HK$766.0m | HK$754.0m | HK$925.0m | HK$978.0m |
| Cash and short-term investments | HK$46.4m | HK$29.6m | HK$45.7m | HK$53.3m | HK$23.0m | HK$45.0m | HK$51.0m | HK$97.0m |
| Debt | HK$33.8m | HK$23.8m | HK$17.1m | HK$9.5m | HK$12.6m | HK$2.0m | — | HK$1.0m |
| Shareholders' equity | HK$538.1m | HK$547.3m | HK$579.4m | HK$615.3m | HK$642.2m | HK$679.0m | HK$840.0m | HK$879.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -50.5% | -15.7% | -25.2% |
| Operating income | -10.8% | -19.2% | 3.6% |
| Net income | -2.4% | -19.8% | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -51.4% | -35.2% | -36.1% | -14.3% |
| Net margin | -113.9% | -58.9% | -57.2% | -26.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -5.9 | -2.7 | -152.9 | -74.6 | -54.6 | -81.4 | -33.8 | -45.1 | -153.1 |
| Price to sales | 1.8 | 7.4 | 8.4 | 19.6 | 23.3 | 68.4 | 16.6 | 11.6 | 9.2 | 14.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Apr 1995.
- 5-to-1 reverse split · 19 Mar 2025
- 4-to-1 reverse split · 16 Aug 2023
- 100-to-1 reverse split · 20 Jul 2022
- 10-to-1 reverse split · 21 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.